| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 43.7M | 52.0M | 56.8M | 59.3M | 83.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.51M | 4.01M | 4.03M | 3.87M | 5.79M | ||
| Inventories | 43.4M | 49.1M | 52.1M | 44.6M | 46.5M | ||
| Pre-paid Expenses | 3.78M | 2.38M | 4.11M | 6.13M | 6.60M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.74M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 98.2M | 107M | 117M | 114M | 143M | ||
| Property, Plant & Equipment | 55.5M | 59.9M | 61.7M | 61.0M | 61.3M | ||
| Goodwill & Intangibles | 7.37M | 8.64M | 8.16M | 8.17M | 8.53M | ||
| Other Long-term Assets | 7.25M | 0 | 5.45M | 5.65M | 6.33M | ||
| Total Long-Term Assets | 76.3M | 90.5M | 94.6M | 93.9M | 83.1M | ||
| Total Assets | 174M | 198M | 212M | 208M | 226M | ||
| Accounts Payable | 1.32M | 8.45M | 5.27M | 5.22M | 3.07M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 8.97M | 26.0M | 12.1M | 6.95M | 7.26M | ||
| Total Current Liabilities | 28.2M | 46.8M | 45.3M | 27.4M | 35.3M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 9.75M | 11.0M | 158K | 165K | 181K | ||
| Other Long-term Liabilities | 0 | 0 | 11.3M | 12.0M | 13.3M | ||
| Total Long-term Liabilities | 9.75M | 11.0M | 11.5M | 12.1M | 13.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 38.0M | 57.8M | 56.8M | 39.5M | 48.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 473K | 503K | 504K | 507K | 508K | ||
| Additional Paid-In Capital | 143M | 152M | 156M | 158M | 147M | ||
| Retained Earnings | -10.2M | -11.2M | 9.53M | 16.0M | 25.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3.51M | -1.41M | -11.2M | -5.96M | 4.36M | ||
| Total Shareholder's Equity | 137M | 140M | 155M | 168M | 177M | ||
| ||||||