| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 11.1M | 8.83M | 10.9M | 6.52M | 9.24M | ||
| Depreciation | 3.82M | 3.90M | 4.72M | 4.28M | 5.27M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.26M | -1.07M | -2.97M | 508K | 10K | ||
| Change In Working Capital | 8.60M | 11.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 104K | -4.56M | 0 | 0 | 0 | ||
| Cash From Operations | 21.4M | 18.1M | 17.2M | 2.82M | 26.3M | ||
| Capital Expenditures | -10.7M | -10.8M | -10.5M | -2.56M | -3.75M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -3.03M | -371K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.5M | -10.5M | 0 | 0 | 0 | ||
| Cash from Investing | -13.5M | -13.6M | -11.2M | -2.56M | -3.75M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 278K | 1.07M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.66M | 7.06M | 0 | 0 | 0 | ||
| Cash From Financing | 2.94M | 8.13M | 2.34M | 350K | -179K | ||
| Foreign Exchange Effect | -397K | -4.33M | -3.66M | 1.86M | 2.14M | ||
| Net Change in Cash | 10.5M | 8.30M | 4.76M | 2.47M | 24.5M | ||
| ||||||