| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 208M | 108M | 47.8M | 107M | 0 | ||
| Depreciation | 101M | 67.3M | 91.9M | 96.8M | 106M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.19M | 27.7M | 24.5M | 11.2M | -1.37M | ||
| Change In Working Capital | -28.0M | 99.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 31.7M | -12.1M | 0 | 0 | 0 | ||
| Cash From Operations | 312M | 291M | 165M | 183M | 412M | ||
| Capital Expenditures | -132M | -83.7M | -145M | -71.4M | -68.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3.86M | -4.47M | -7.10M | -921K | -2.97M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -123M | -84.7M | 0 | 0 | 0 | ||
| Cash from Investing | -127M | -89.1M | -151M | -72.3M | -70.9M | ||
| Dividends Paid | -352M | 37.3M | 4.04M | -750K | -486K | ||
| Sale / Purchase of Stock | 2.14M | 2.62M | 0 | 0 | 0 | ||
| Net Borrowings | 227M | -130M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -47.4M | -8.39M | 0 | 0 | 0 | ||
| Cash From Financing | -170M | -98.9M | -3.03M | -213M | -218M | ||
| Foreign Exchange Effect | 1.98M | 15.3M | -14.2M | 9.95M | -748K | ||
| Net Change in Cash | 17.1M | 118M | -2.84M | -91.5M | 122M | ||
| ||||||