| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.67M | -13.8M | -4.52M | -5.94M | -273K | ||
| Depreciation | 3.92M | 4.17M | 4.16M | 3.89M | 3.79M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.47M | -7.68M | -2.64M | -315K | -318K | ||
| Change In Working Capital | -3.98M | 704K | 3.36M | 0 | 0 | ||
| Other Non Cash Operating Items | -635K | 18.0M | -17.9M | 0 | 0 | ||
| Cash From Operations | 3.43M | 1.41M | -3.74M | 538K | 5.37M | ||
| Capital Expenditures | -2.85M | -3.90M | -1.83M | -1.75M | -1.26M | ||
| Sale of Assets | 0 | 3.35M | 0 | 0 | 0 | ||
| Acquisitions | 0 | -10.1M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -77K | -9.07M | 14.4M | 0 | 0 | ||
| Cash from Investing | -77K | -15.9M | -1.83M | 646K | -1.26M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 220K | 7K | -1.05M | 0 | 0 | ||
| Net Borrowings | -343K | -261K | 1.31M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -123K | -254K | -413K | -336K | -353K | ||
| Foreign Exchange Effect | -1.56M | 95K | -143K | 489K | 73K | ||
| Net Change in Cash | 1.67M | -14.6M | -6.13M | 1.34M | 3.83M | ||
| ||||||