| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 91.2M | 102M | 64.2M | 40.5M | 114M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -41.8M | 39.1M | -11.9M | 74.4M | 20.4M | ||
| Change In Working Capital | 173M | 37.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 227M | 156M | 22.3M | 0 | 0 | ||
| Cash From Operations | 449M | 335M | 74.6M | 340M | 661M | ||
| Capital Expenditures | -26.2M | -6.12M | -10.2M | -7.41M | -10.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 144M | 59.0M | ||
| Investments | -127M | -60.5M | -8.28M | 0 | 0 | ||
| Other Investing Activities | 69.8M | -244M | 587M | 0 | 0 | ||
| Cash from Investing | -56.9M | -304M | 578M | 870M | 1.23B | ||
| Dividends Paid | -77.1M | -77.2M | -82.1M | -89.8M | -92.6M | ||
| Sale / Purchase of Stock | 0 | 600M | 0 | 0 | 0 | ||
| Net Borrowings | -301M | -540M | -521M | 0 | 0 | ||
| Other Financing Cash Flows | -266M | 168M | -465M | 0 | 0 | ||
| Cash From Financing | -644M | 150M | -1.07B | -1.21B | -1.67B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -251M | 181M | -415M | -2.92M | 223M | ||
| ||||||