| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -118M | -89.0M | -40.9M | -29.6M | -32.0M | ||
| Depreciation | 2.15M | 2.28M | 1.62M | 1.30M | 1.24M | ||
| Amortization | 6.76M | -19.9M | 0 | 0 | 0 | ||
| Deferred Taxes | 116M | 13.5M | 0 | 0 | 0 | ||
| Change In Working Capital | 93.6M | 20.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.17M | 124M | 0 | 0 | 0 | ||
| Cash From Operations | 106M | 51.2M | 239M | 12.3M | -7.31M | ||
| Capital Expenditures | -297K | -101K | -3.70M | -851K | -1.55M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -94.8M | 0 | 0 | 0 | ||
| Other Investing Activities | -210M | 192M | 0 | 0 | 0 | ||
| Cash from Investing | -210M | 96.9M | 82.7M | -48.7M | -80.9M | ||
| Dividends Paid | -11.6M | -11.7M | -11.6M | -11.8M | -11.7M | ||
| Sale / Purchase of Stock | 3.27M | 1.41M | 0 | 0 | 0 | ||
| Net Borrowings | -24.9M | 4.34M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.47M | 1.73M | 0 | 0 | 0 | ||
| Cash From Financing | -31.8M | -4.18M | -42.3M | 11.6M | -22.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -136M | 144M | 280M | -24.8M | -111M | ||
| ||||||