| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -806M | -1.16B | 701M | 898M | -725M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 185M | -674M | 325M | 783M | -507M | ||
| Change In Working Capital | 1.08B | -832M | -118M | 0 | 0 | ||
| Other Non Cash Operating Items | -503M | 2.11B | -1.38B | 0 | 0 | ||
| Cash From Operations | -41.5M | -556M | -474M | -331M | -663M | ||
| Capital Expenditures | -1.86M | -6.48M | -1.60M | -1.21M | -2.21M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.32B | 3.88B | -7.64B | 0 | 0 | ||
| Other Investing Activities | 10.2B | 4.78B | 9.60B | 0 | 0 | ||
| Cash from Investing | 6.90B | 8.66B | 1.96B | 959M | 1.74B | ||
| Dividends Paid | 0 | 0 | -3.94M | -2.57M | -2.97M | ||
| Sale / Purchase of Stock | -90.0M | 257M | -156M | 0 | 0 | ||
| Net Borrowings | -283M | -2.27B | -2.45B | 0 | 0 | ||
| Other Financing Cash Flows | -5.24B | -6.37B | -77.2M | 0 | 0 | ||
| Cash From Financing | -5.62B | -8.38B | -2.68B | -806M | -331M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.24B | -276M | -1.20B | -178M | 746M | ||
| ||||||