Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2013)
  • 10-Q (Nov 7, 2012)
  • 10-Q (Aug 8, 2012)
  • 10-Q (May 10, 2012)
  • 10-Q (Nov 9, 2011)
  • 10-Q (Aug 9, 2011)

 
8-K

 
Other

MBIA 10-Q 2009
For the quarter ended March 31, 2009
Table of Contents

 

 

 

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended March 31, 2009

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission File Number 1-9583

 

 

MBIA INC.

(Exact name of registrant as specified in its charter)

 

 

 

Connecticut   06-1185706
(State of incorporation)  

(I.R.S. Employer

Identification No.)

113 King Street, Armonk, New York   10504
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (914) 273-4545

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  x

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  x            Accelerated filer  ¨            Non-accelerated filer  ¨            Smaller reporting company  ¨

Indicate by check mark whether the Registrant is shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

As of May 5, 2009, 207,839,551 shares of Common Stock, par value $1 per share, were outstanding.

 

 

 


Table of Contents

INDEX

 

          PAGE

PART I FINANCIAL INFORMATION

  

Item 1.

   Financial Statements (Unaudited) MBIA Inc. and Subsidiaries   
   Consolidated Balance Sheets—March 31, 2009 and December 31, 2008    1
   Consolidated Statements of Operations—Three months ended March 31, 2009 and 2008    2
   Consolidated Statement of Changes in Shareholders’ Equity—Three months ended March 31, 2009    3
   Consolidated Statements of Cash Flows—Three months ended March 31, 2009 and 2008    4
   Notes to Consolidated Financial Statements    5-52

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    53-112

Item 3.

   Quantitative and Qualitative Disclosures About Market Risk    112

Item 4.

   Controls and Procedures    112

PART II OTHER INFORMATION

  

Item 1.

   Legal Proceedings    113-115

Item 1A.

   Risk Factors    115

Item 1B.

   Unresolved Staff Comments    115-116

Item 2.

   Unregistered Sales of Equity Securities and Use of Proceeds    116

Item 3.

   Defaults Upon Senior Securities    116

Item 4.

   Submission of Matters to a Vote of Security Holders    116-117

Item 5.

   Other Information    117

Item 6.

   Exhibits    117

SIGNATURES

  


Table of Contents

PART I – FINANCIAL INFORMATION

 

Item  1. Financial Statements

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands except per share amounts)

 

     March 31, 2009     December 31, 2008  

Assets

    

Investments:

    

Fixed-maturity securities held as available-for-sale, at fair value (amortized cost $12,266,864 and $13,245,574) (includes hybrid financial instruments at fair value $27,398 and $25,498)

   $ 10,065,149     $ 11,223,716  

Investments held-to-maturity, at amortized cost (fair value $2,863,958 and $3,109,248)

     2,904,380       3,156,969  

Investments pledged as collateral, at fair value (amortized cost $966,914 and $1,101,929)

     738,000       845,887  

Short-term investments held as available-for-sale, at fair value (amortized cost $3,970,732 and $4,728,090)

     3,940,048       4,693,283  

Short-term investments held-to-maturity, at amortized cost (fair value $362,832 and $485,857)

     375,640       498,865  

Other investments

     234,383       220,412  
                

Total investments

     18,257,600       20,639,132  

Cash and cash equivalents

     1,077,567       2,279,783  

Accrued investment income

     208,642       253,589  

Premiums receivable

     2,191,803       7,744  

Deferred acquisition costs

     548,302       560,632  

Prepaid reinsurance premiums

     494,595       216,609  

Reinsurance recoverable on paid and unpaid losses

     146,724       173,548  

Goodwill

     76,938       76,938  

Property and equipment, at cost (less accumulated depreciation of $143,616 and $141,295)

     104,609       105,364  

Receivable for investments sold

     17,780       77,464  

Derivative assets

     1,125,486       1,419,707  

Current income taxes

     132,413       240,871  

Deferred income taxes, net

     2,063,474       2,374,164  

Other assets

     1,461,338       1,231,529  
                

Total assets

   $ 27,907,271     $ 29,657,074  
                

Liabilities and Equity

    

Liabilities:

    

Unearned premium revenue

   $ 5,485,989     $ 3,424,402  

Loss and loss adjustment expense reserves

     1,626,101       1,557,884  

Reinsurance premiums payable

     327,948       8,672  

Investment agreements

     3,506,271       4,666,944  

Medium-term notes (includes financial instruments carried at fair value $106,346 and $176,261)

     4,837,879       6,339,527  

Variable interest entity notes

     1,697,945       1,791,597  

Securities sold under agreements to repurchase

     651,134       802,938  

Long-term debt

     2,389,587       2,396,059  

Deferred fee revenue

     42,800       44,989  

Payable for investments purchased

     3,717       239  

Derivative liabilities

     5,331,872       7,045,598  

Other liabilities

     366,483       556,207  
                

Total liabilities

     26,267,726       28,635,056  
                

Commitments and contingencies (See Note 14)

    

Equity:

    

Preferred stock, par value $1 per share; authorized shares—10,000,000; issued and outstanding—none

     —         —    

Common stock, par value $1 per share; authorized shares—400,000,000; issued shares—274,792,126 and 273,199,801

     274,792       273,200  

Additional paid-in capital

     3,051,743       3,050,506  

Retained earnings

     2,381,239       1,629,187  

Accumulated other comprehensive loss, net of deferred income tax of $996,344 and $946,759

     (1,909,558 )     (1,775,954 )

Treasury stock, at cost—66,965,891 and 65,278,904 shares

     (2,186,269 )     (2,182,519 )
                

Total shareholders’ equity of MBIA Inc.

     1,611,947       994,420  

Preferred stock of subsidiary

     27,598       27,598  
                

Total equity

     1,639,545       1,022,018  
                

Total liabilities and equity

   $ 27,907,271     $ 29,657,074  
                

The accompanying notes are an integral part of the consolidated financial statements.

 

1


Table of Contents

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands except per share amounts)

 

     Three months ended
March 31
 
     2009     2008  

Revenues:

    

Scheduled premiums earned

   $ 194,975     $ 147,520  

Refunding premiums earned

     33,694       7,795  
                

Premiums earned (net of ceded premiums of $35,901 and $25,421)

     228,669       155,315  

Net investment income

     188,902       515,064  

Fees and reimbursements

     19,220       7,292  

Realized gains and other settlements on insured derivatives

     31,782       33,758  

Unrealized gains (losses) on insured derivatives

     1,609,164       (3,577,103 )
                

Net change in fair value of insured derivatives

     1,640,946       (3,543,345 )

Net gains (losses) on financial instruments at fair value and foreign exchange

     37,379       76,562  

Net realized gains (losses)

     (195,800 )     (167,009 )

Net gains on extinguishment of debt

     10,098       13,541  
                

Total revenues

     1,929,414       (2,942,580 )

Expenses:

    

Losses and loss adjustment

     693,725       287,608  

Amortization of deferred acquisition costs

     20,700       15,552  

Operating

     92,539       63,457  

Interest

     137,279       390,641  
                

Total expenses

     944,243       757,258  
                

Income (loss) before income taxes

     985,171       (3,699,838 )

Provision (benefit) for income taxes

     284,523       (1,293,105 )
                

Net income (loss)

     700,648       (2,406,733 )

Preferred stock dividends of subsidiary

     3,942       —    
                

Net income (loss) available to common shareholders

   $ 696,706     $ (2,406,733 )
                

Net income (loss) per common share:

    

Basic

   $ 3.34     $ (12.92 )

Diluted

   $ 3.34     $ (12.92 )

Weighted-average number of common shares outstanding:

    

Basic

     208,504,957       186,319,894  

Diluted

     208,504,957       186,319,894  

The accompanying notes are an integral part of the consolidated financial statements.

 

2


Table of Contents

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

For the three months ended March 31, 2009

(In thousands except per share amounts)

 

     Common Stock    Additional
Paid-in
Capital
   Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Treasury Stock     Total
Shareholders’
Equity
of MBIA Inc.
    Preferred Stock
of Subsidiary
     Shares    Amount           Shares     Amount       Shares    Amount

Balance, January 1, 2009

   273,200    $ 273,200    $ 3,050,506    $ 1,629,187     $ (1,775,954 )   (65,279 )   $ (2,182,519 )   $ 994,420     2,759    $ 27,598

SFAS 163 transition adjustment net of deferred income taxes of $27,170

   —        —        —        55,346       —       —         —         55,346     —        —  

Comprehensive income:

                        

Net income

   —        —        —        700,648       —       —         —         700,648     —        —  

Other comprehensive loss:

                        

Change in unrealized depreciation of investments net of deferred income taxes of $67,974

   —        —        —        —         (115,166 )   —         —         (115,166 )   —        —  

Change in fair value of derivative instruments net of deferred income taxes of $15,431

   —        —        —        —         28,657     —         —         28,657     —        —  

Change in foreign currency translation net of deferred income taxes of $3,058

   —        —        —        —         (47,095 )   —         —         (47,095 )   —        —  
                              

Other comprehensive loss

                      (133,604 )     
                              

Total comprehensive income

                      567,044       
                              

Treasury shares acquired under share repurchase program

   —        —        —        —         —       (1,690 )     (4,196 )     (4,196 )   —        —  

Share-based compensation net of deferred income taxes of $651

   1,592      1,592      1,237      —         —       3       446       3,275     —        —  

Preferred stock dividends of subsidiary

   —        —        —        (3,942 )     —       —         —         (3,942 )   —        —  
                                                                    

Balance, March 31, 2009

   274,792    $ 274,792    $ 3,051,743    $ 2,381,239     $ (1,909,558 )   (66,966 )   $ (2,186,269 )   $ 1,611,947     2,759    $ 27,598
                                                                    
                2009             
                              

Disclosure of reclassification amount:

                        

Change in unrealized appreciation of investments arising during the period, net of taxes

              $ (318,889 )           

Reclassification adjustment, net of taxes

                203,723             
                              

Change in net unrealized appreciation, net of taxes

              $ (115,166 )           
                              

The accompanying notes are an integral part of the consolidated financial statements.

 

3


Table of Contents

MBIA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

     Three months ended March 31  
     2009     2008  

Cash flows from operating activities:

    

Net income (loss)

   $ 700,648     $ (2,406,733 )

Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:

    

Amortization of bond discounts (premiums), net

     (16,179 )     (18,134 )

Decrease in accrued investment income

     43,487       13,853  

Decrease (increase) in premiums receivable

     106,768       (4,204 )

Decrease in deferred acquisition costs

     20,701       30,504  

Decrease in unearned premium revenue

     (312,927 )     (61,930 )

Decrease in prepaid reinsurance premiums

     35,674       6,598  

Decrease in reinsurance premiums payable

     (4,986 )     (4,254 )

Increase in loss and loss adjustment expense reserves

     242,437       195,955  

Decrease (increase) in reinsurance recoverable on paid and unpaid losses

     31,387       (25,742 )

Decrease (increase) in salvage and subrogation

     (160,974 )     2,920  

Decrease in payable to reinsurers on recoveries

     (31,542 )     (1,733 )

Depreciation

     2,365       2,545  

(Decrease) increase in accrued interest payable

     (19,959 )     6,827  

Decrease in accounts receivable

     41,510       5,150  

Decrease in accrued expenses

     (139,678 )     (18,523 )

Amortization of medium-term notes and commercial paper (premiums) discounts, net

     (2,224 )     (12,518 )

Net realized gains on sale of investments

     (34,328 )     (56,607 )

Realized losses on other than temporarily impaired investments

     230,128       223,616  

Unrealized (gains) losses on insured derivatives

     (1,609,164 )     3,577,103  

Net gains on financial instruments at fair value and foreign exchange

     (37,379 )     (76,562 )

Current income tax provision

     108,458       176,346  

Deferred income tax provision (benefit)

     325,075       (1,290,863 )

Gains on extinguishment of debt

     (10,098 )     (13,541 )

Share-based compensation

     1,608       (1,205 )

Other, operating

     15,179       8,565  
                

Total adjustments to net income (loss)

     (1,174,661 )     2,664,166  
                

Net cash provided (used) by operating activities

     (474,013 )     257,433  
                

Cash flows from investing activities:

    

Purchase of fixed-maturity securities

     (7,557,389 )     (5,447,192 )

Increase in payable for investments purchased

     3,992       463,557  

Sale and redemption of fixed-maturity securities

     8,415,009       5,890,391  

Decrease (increase) in receivable for investments sold

     59,475       (338,234 )

Purchase of held-to-maturity investments

     (64,028 )     (760,844 )

Redemptions of held-to-maturity investments

     259,726       1,623,553  

(Purchase) sale of short-term investments, net

     859,089       (1,896,707 )

(Purchase) sale of other investments, net

     (19,105 )     (552 )

Capital expenditures

     (1,601 )     (1,510 )
                

Net cash provided (used) by investing activities

     1,955,168       (467,538 )
                

Cash flows from financing activities:

    

Proceeds from issuance of investment agreements

     23,708       851,884  

Payments for drawdowns of investment agreements

     (1,149,705 )     (1,154,120 )

Decrease in commercial paper

     —         (496,643 )

Issuance of medium-term notes

     152,728       1,959,287  

Principal paydown of medium-term notes

     (1,391,726 )     (3,614,118 )

Principal paydown of variable interest entity notes

     (87,162 )     (3,321 )

Securities sold under agreements to repurchase, net

     (151,804 )     (144,744 )

Dividends paid

     (3,942 )     (42,640 )

Gross proceeds from issuance of common stock

     —         1,628,405  

Capital issuance costs

     —         (71,918 )

Net proceeds from issuance of warrants

     —         21,467  

Net proceeds from issuance of long-term debt

     5,892       982,263  

Repayment for retirement of short-term debt

     —         (6,225 )

Proceeds from derivative settlements

     72,856       —    

Purchase of treasury stock

     (4,196 )     —    

Exercise of stock options

     —         3,043  

Restricted stock awards settlements

     28       —    

Excess tax benefit on share-based payment

     (651 )     (2,499 )

Collateral (to) from swap counterparty

     (149,397 )     326,890  

Other, financing

     —         (351 )
                

Net cash provided (used) by financing activities

     (2,683,371 )     236,660  
                

Net increase (decrease) in cash and cash equivalents

     (1,202,216 )     26,555  

Cash and cash equivalents—beginning of period

     2,279,783       263,732  
                

Cash and cash equivalents—end of period

   $ 1,077,567     $ 290,287  
                

Supplemental cash flow disclosures:

    

Income taxes (refunded) paid

   $ (144,594 )   $ (172,414 )

Interest paid:

    

Investment agreements

   $ 46,260     $ 187,830  

Commercial paper

     —         11,211  

Medium-term notes

     45,813       146,276  

Variable interest entity notes

     10,337       16,934  

Securities sold under agreements to repurchase

     24,789       13,617  

Liquidity loans

     1,488       —    

Other borrowings and deposits

     —         896  

Long-term debt

     79,635       13,015  

Non cash items:

    

Share-based compensation

   $ 1,608     $ (1,205 )

Dividends declared but not paid

     1,005       —    

The accompanying notes are an integral part of the consolidated financial statements.

 

4


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Note 1: Business and Organization

MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA” or the “Company”) operates the largest financial guarantee insurance business in the industry. MBIA also maintains an asset/liability management program and provides asset management and other specialized financial services.

MBIA’s financial guarantee business is operated through two subsidiaries, National Public Finance Guarantee Corporation (“National”) and MBIA Insurance Corporation and its subsidiaries (“MBIA Corp.”). In February 2009, after receiving the required regulatory approvals, MBIA established and capitalized National as a U.S. public finance-only financial guarantor. In connection with this establishment, MBIA Insurance Corporation paid dividends and returned capital to MBIA Inc. and entered into a reinsurance agreement and an assignment agreement with National, the latter of which was with respect to financial guarantee insurance policies that had been reinsured from Financial Guaranty Insurance Company (“FGIC”). As a result, the Company established its U.S. public finance insurance business as a separate operating segment. Refer to MBIA Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 for information about these changes to our business and legal entity structure. Consequently, since February 2009, the Company’s activities have been managed through three principal business operations: U.S. public finance insurance, structured finance and international insurance, and investment management services. Corporate operations include revenues and expenses that arise from general corporate activities.

MBIA’s insurance and certain investment management services programs have historically relied upon triple-A credit ratings. The loss of those ratings in the second quarter of 2008 resulted in a dramatic reduction in the Company’s business activities. As of March 31, 2009, National was rated AA- with credit watch developing by Standard & Poor’s Corporation (“S&P”) and Baa1 with review for upgrade by Moody’s Investors Service, Inc. (“Moody’s”). As of March 31, 2009, MBIA Insurance Corporation was rated BBB+ with a negative outlook by S&P and B3 with a developing outlook by Moody’s.

U.S. Public Finance Insurance Operations

MBIA’s U.S. public finance insurance operations are principally conducted through National. National issues financial guarantees for municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utility districts, airports, health care institutions, higher educational facilities, student loan issuers, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. National’s insurance portfolio principally comprises exposure assumed by National under the previously disclosed quota share reinsurance agreement it entered into with MBIA Insurance Corporation effective January 1, 2009 pursuant to which MBIA Insurance Corporation ceded all of its U.S. public finance exposure to National and under the assignment by MBIA Insurance Corporation of its rights and obligations with respect to the U.S. public finance business that MBIA Insurance Corporation assumed from FGIC.

The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, insured obligations when due. The obligations are generally not subject to acceleration, except that National may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. Although the municipal bond market has seen a significant drop in the demand for bond insurance, the Company expects to compete for this business in the future.

Structured Finance and International Insurance Operations

MBIA’s structured finance and international insurance operations are principally conducted through MBIA Corp. MBIA Corp. insures structured finance and asset-backed obligations, privately issued bonds used for the financing of public purpose projects, which are primarily located outside of the U.S. and that include toll roads, bridges, airports, public transportation facilities and other types of infrastructure projects serving a substantial public purpose, and obligations of sovereign and sub-sovereign issuers. Structured finance and asset-backed securities (“ABSs”) typically are securities repayable from expected cash flows generated by a specified pool of assets, such as residential and commercial mortgages, insurance policies, consumer loans, corporate loans and bonds, trade and export receivables, leases for equipment, aircraft and real property, and infrastructure projects.

 

5


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The financial guarantees issued by MBIA Corp. provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, insured obligations when due. The obligations are generally not subject to acceleration, except that MBIA Corp. may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. Certain investment agreement contracts written by MBIA Inc. and insured by MBIA Corp. are terminable upon ratings downgrades, and if MBIA Inc. were to have insufficient assets to pay amounts due upon termination, MBIA Corp. would make such payments. Additionally, insurance policies include payments due under credit and other derivatives, including termination payments that may become due upon certain events including the insolvency or payment default of MBIA Corp.

The Company is no longer insuring new credit derivative contracts except in transactions related to the reduction of existing derivative exposure. Currently, the global structured finance market is generating very little new business, and it is uncertain how or when the Company may re-engage this market.

Investment Management Services Operations

MBIA’s investment management services operations include an asset/liability management business, in which it has issued debt and investment agreements, which are insured by MBIA Corp., to capital markets and municipal investors and then initially purchased assets that largely matched the duration of those liabilities. The ratings downgrades of MBIA Corp. have resulted in the termination and collateralization of certain investment agreements and, together with the cost and availability of funding, have significantly adversely affected this business. MBIA’s investment management services operations also provide cash management, discretionary asset management and structured products to the public, not-for-profit, corporate and financial sectors.

Liquidity

As a financial services company, MBIA is materially affected by conditions in global financial markets. Current conditions and events in these markets have created substantial liquidity risk for the Company.

The Company has instituted a liquidity risk management framework to evaluate its enterprise-wide liquidity position. The primary objective of this risk management system is to monitor potential liquidity constraints and guide the proactive management of liquidity resources to ensure adequate protection against liquidity risk. MBIA’s liquidity risk management framework monitors the Company’s cash and liquid asset resources using stress-scenario testing. Members of MBIA’s senior management meet frequently to review liquidity metrics, discuss contingency plans and establish target liquidity cushions on an enterprise-wide basis.

As part of MBIA’s liquidity risk management framework, the Company also evaluates and manages liquidity on both a legal entity basis and a segment basis. Segment liquidity is an important consideration for the Company as it conducts the operations of its corporate segment and certain activities within the asset/liability products segment of the Company’s investment management services operations from MBIA Inc. Dislocation in the global financial markets, the overall economic downturn in the U.S., and the loss of MBIA Corp.’s triple-A insurance financial strength ratings in 2008 have significantly increased the liquidity needs and decreased the financial flexibility in the Company’s segments. However, MBIA continued to satisfy all of its payment obligations and the Company believes that it has adequate resources to meet its ongoing liquidity needs in both the short-term and the long-term. However, if the current market dislocation and economic conditions persist for an extended period of time or worsen, the Company’s liquidity resources will experience further stress.

U.S. Public Finance Insurance and Structured Finance and International Insurance Liquidity

Liquidity risk arises in the Company’s insurance segments when claims on insured exposures result in payment obligations, when operating cash inflows fall primarily due to depressed writings of new insurance or lower investment income, or when assets experience credit defaults or significant declines in fair value.

 

6


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

In the first quarter of 2009, MBIA continued to make a significant amount of payments associated with insured second-lien residential mortgage-backed securities (“RMBS”) securitizations. In order to monitor liquidity risk and maintain appropriate liquidity resources for payments associated with its residential mortgage related exposures, MBIA employs a stress scenario-based liquidity model using the same “Roll Rate Default Methodology” as it uses in its loss reserving. Using this methodology, the Company estimates the level of payments that would be required to be made under low probability stress-level default assumptions of the underlying collateral taking into account MBIA’s obligation to cover such defaults under its insurance policies. These estimated payments, together with all other significant operating, financing and investing cash flows are forecasted over the next 24-month period on a monthly basis and then annually thereafter to the final maturity of the longest dated outstanding insured obligation. The stress-loss scenarios and cash flow forecasts are frequently updated to account for changes in risk factors and to reconcile differences between forecasted and actual payments.

In addition to its residential mortgage stress scenario, the Company also monitors liquidity risk using a Monte Carlo estimation of potential stress-level claims for all insured principal and interest payments due in the next 12-month period. These probabilistically determined payments are then compared to the Company’s invested assets to ensure adequate coverage of worst-case loss scenario measurements. This theoretic liquidity model supplements the scenario-based liquidity model described above providing the Company with a robust set of liquidity metrics with which to monitor its risk position.

The Company manages the investment portfolios of its insurance segments in a conservative manner to maintain cash and liquid securities in an amount in excess of all stress scenario payment requirements. To the extent the Company’s liquidity resources fall short of its target liquidity cushions under the stress-loss scenario testing, the Company will seek to increase its cash holdings position, primarily through the sale of high-quality bonds held in its investment portfolio.

Investment Management Services Liquidity

Within MBIA’s investment management services operations, the asset/liability products segment has had material liquidity needs. In addition to the payment of operating expenses, cash needs in the asset/liability products segment are primarily for the payment of principal and interest on investment agreements and medium-term notes, and for posting collateral under repurchase agreements, derivatives and investment agreements. Additionally, in the first quarter of 2009, the asset/liability segment continued to repay terminated investment agreements and repurchase medium-term notes. The sources of cash within the asset/liability products segment used to meet its liquidity needs include scheduled maturities of high-quality assets, net investment income and dedicated capital held within the investment management services operations. If needed, assets held within the segment can be sold or used in secured repurchase agreement borrowings to raise cash. However, the Company’s ability to sell assets or borrow against non-U.S. government securities in the fixed-income markets decreased dramatically and the cost of such transactions increased dramatically over the last year due to the impact of the credit crisis on the willingness of investors to purchase or lend against even very high-quality assets. In addition, negative net interest spread between asset and liability positions resulted from the need to hold cash as collateral against terminable investment agreement contracts and reduced the cash flow historically provided by net investment income.

The asset/liability products segment, through MBIA Inc., maintained simultaneous repurchase and reverse repurchase agreements with National for the purpose of borrowing government securities to pledge under collateralized investment agreements and repurchase agreements. As a result of increased liquidity needs within the asset/liability products segment, the asset/liability products segment, through MBIA Inc., maintained a repurchase agreement with MBIA Insurance Corporation under which MBIA Inc. may transfer securities in its portfolio in exchange for up to $2 billion in cash. Additionally, $600 million was transferred to the asset/liability products segment from the Company’s corporate segment in the fourth quarter of 2008.

 

7


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

In order to monitor liquidity risk and maintain appropriate liquidity resources for near-term cash and collateral requirements within MBIA’s asset/liability products segment, the Company calculates monthly forecasts of asset and liability maturities, as well as collateral posting requirements. Cash availability at the low point of the Company’s 12-month forecasted cash flows is measured against one-week and one-year liquidity needs using stress-scenario testing of each of the potential liquidity needs described above. To the extent there is a shortfall in MBIA’s liquidity coverage, the Company proactively manages its cash position and liquidity resources to maintain an adequate cushion to the stress scenario. These resources include the sale of unpledged assets, the use of free cash at the holding company, and potentially increased borrowings from MBIA’s insurance segments and corporate segment.

Corporate Liquidity

Liquidity needs in MBIA’s corporate segment are highly predictable and comprise principal and interest payments on corporate debt, operating expenses and dividends to MBIA Inc. shareholders. Liquidity risk is associated primarily with the dividend capacity of National and MBIA Insurance Corporation, the distributable earnings of the investment management services operations conducted by MBIA Inc., dividends from asset management subsidiaries, investment income and the Company’s ability to issue equity and debt. Additionally, the corporate segment maintains excess cash and investments to ensure it is able to meet its ongoing short-term and long-term cash requirements in the event that cash becomes unavailable from one or more sources.

In addition to MBIA Inc.’s corporate liquidity needs described above, it issued investment agreements reported within the Company’s asset/liability products segment, all of which are currently collateralized by high-quality liquid investments. The Company’s corporate debt and investment agreements can be accelerated by the holders of such instruments upon the occurrence of certain events, including a breach of covenant or representation, a bankruptcy of MBIA Inc. and the filing of an insolvency proceeding in respect of MBIA Corp. In the event of any such acceleration, the Company may not have sufficient liquid resources to pay amounts due with respect to its corporate debt obligations.

Note 2: Significant Accounting Policies

The Company has disclosed its significant accounting policies in “Note 2: Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008. The following significant accounting policies provide an update to those included under the same captions in the Company’s Annual Report on Form 10-K.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, accordingly, do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual periods. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2008. The accompanying consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the Company’s financial position and results of operations.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. As additional information becomes available or actual amounts become determinable, the recorded estimates are revised and reflected in operating results. Actual results could differ from those estimates.

The results of operations for the three months ended March 31, 2009 may not be indicative of the results that may be expected for the year ending December 31, 2009. The December 31, 2008 balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP for annual periods. The consolidated financial statements include the accounts of MBIA Inc., its wholly owned subsidiaries and all other entities in which the Company has a controlling financial interest. All material intercompany revenues and expenses have been eliminated. Certain amounts have been reclassified in prior years’ financial statements to conform to the current presentation.

 

8


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Financial Guarantee Insurance Premiums

Unearned Premium Revenue and Receivable for Future Premiums

The Company records financial guarantee insurance premiums in accordance with the guidance provided in Statement of Financial Accounting Standards No. (“SFAS”) 163, “Accounting for Financial Guarantee Insurance Contracts.” SFAS 163 requires the Company to recognize a liability for unearned premium revenue at the inception of financial guarantee insurance and reinsurance contracts on a contract-by-contract basis. Unearned premium revenue recognized at inception of a contract is measured at the present value of the premium due. For most financial guarantee insurance contracts, the Company receives the entire premium due at the inception of the contract, and recognizes unearned premium revenue liability at that time. For certain other financial guarantee contracts, the Company receives premiums in installments over the term of the contract. Unearned premium revenue and a receivable for future premiums is recognized at the inception of an installment contract, and measured at the present value of premiums expected to be collected over the contract period or expected period using a risk-free discount rate as required by SFAS 163. SFAS 163 only allows the expected period to be used in the present value determination of unearned premium revenue and receivable for future premiums for contracts where (a) the insured obligation is contractually prepayable, (b) prepayments are probable, (c) the amount and timing of prepayments are reasonably estimable, and (d) a homogenous pool of assets is the underlying collateral for the insured obligation. The Company has determined that substantially all of its installment contracts meet the conditions required by SFAS 163 to be treated as expected period contracts. The receivable for future premiums is reduced as installment premiums are collected. The Company reports the accretion of the discount on installment premiums receivable as premium revenue and discloses the amount recognized in “Note 4: Insurance Premiums.” The Company assesses the receivable for future premiums for collectability each reporting period, adjusts the receivable for uncollectible amounts and recognizes any write-off as operating expense and discloses the amount recognized in “Note 4: Insurance Premiums.” As premium revenue is recognized, the unearned premium revenue liability is reduced.

Premium Revenue Recognition

SFAS 163 requires financial guarantee insurance and reinsurance contracts issued by insurance enterprises to recognize and measure premium revenue based on the amount of insurance protection provided to the period in which the insurance protection is provided. Premium revenue is measured by applying a constant rate to the insured principal amount outstanding in a given period to recognize a proportionate share of the premium received or expected to be received on a financial guarantee insurance contract. A constant rate for each respective financial guarantee insurance contract is determined as the ratio of (a) the present value of premium received or expected to be received over the period of the contract to (b) the sum of all insured principal amounts outstanding during each period over the term of the contract. As premium revenue is recognized, unearned premium revenue liability is reduced.

An issuer of an insured financial obligation may retire the obligation prior to its scheduled maturity through legal defeasance in satisfaction of the obligation according to its indenture, which results in the Company’s obligation being extinguished under the financial guarantee contract. The Company recognizes any remaining unearned premium revenue on the insured obligation as premium revenue in the period the contract is extinguished to the extent the unearned premium revenue has been collected.

Non-refundable commitment fees are considered insurance premiums and are initially recorded under unearned premium revenue in the consolidated balance sheets when received. Once the related financial guarantee insurance policy is issued, the commitment fees are recognized as premium written and earned using the constant rate method. If the commitment agreement expires before the related financial guarantee is issued, the non-refundable commitment fee is immediately recognized as premium written and earned at that time.

 

9


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Loss and Loss Adjustment Expenses

SFAS 163 requires a claim liability (loss reserve) to be recognized on a contract-by-contract basis when the present value of expected net cash outflows to be paid under the contract using a risk-free rate as of the measurement date exceeds the unearned premium revenue. A claim liability is subsequently remeasured each reporting period for expected increases or decreases due to changes in the likelihood of default and potential recoveries. Subsequent changes to the measurement of claim liability are recognized as claim expense in the period of change. Measurement and recognition of claim liability is reported gross of any reinsurance. The Company estimates the likelihood of possible claims payments and possible recoveries using probability-weighted expected cash flows based on information available as of the measurement date, including market information. Accretion of the discount on a claim liability is included in claim expense. The Company’s claim liability and accruals for loss adjustment expenses incurred are disclosed in “Note 8: Loss and Loss Adjustment Expense Reserves.”

Fee and Reimbursement Revenue Recognition

The Company collects insurance related fees for services performed in connection with certain transactions. In addition, the Company may be entitled to reimbursement of third-party insurance expenses that it incurs in connection with certain transactions. Depending upon the type of fee received and whether it is related to an insurance policy, the fee is either earned when it is received or deferred and earned over the life of the related transaction. Work, waiver and consent, termination, administrative and management fees are earned when the related services are completed and the fee is received. Structuring fees are earned on a straight-line basis over the life of the related insurance policy. Expense reimbursements are recognized when received.

Fees related to investment management services are recognized in earnings over the period that the related services are provided. Asset management fees are typically based on the net asset values of assets under management.

Cash and Other Collateral

Under certain non-insurance derivative contracts entered into by the Company, collateral postings are required by either MBIA or the counterparty when the aggregate market value of derivative contracts entered into with the same counterparty exceeds a predefined threshold. Cash or securities may be posted as collateral at the option of the party posting the collateral. Refer to “Note 6: Derivative Instruments” for further information on these collateral arrangements.

The Company has entered into reverse repurchase agreements that require MBIA to post collateral at a predetermined multiple of the contract amount. Cash or securities may be posted by MBIA under these agreements. As of March 31, 2009, the Company had cash collateral of $6 million posted to counterparties under these term reverse repurchase agreements.

The Company reports cash received or posted in its Consolidated Statements of Cash Flows as either operating, investing or financing consistent with the classification of the asset or liability that created the posting requirement.

Note 3: Recent Accounting Pronouncements

Recently Adopted Accounting Standards

In May 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS 163, effective prospectively as of January 1, 2009. SFAS 163 amends SFAS 60, “Accounting and Reporting by Insurance Enterprises” to clarify that financial guarantee insurance contracts issued by insurance enterprises are included within the scope of SFAS 60 as amended by SFAS 163. SFAS 163 amends the recognition and measurement of premium revenue, and claim liabilities on financial guarantee insurance and reinsurance contracts, and expands disclosure requirements. Recognition and measurement of unearned premium revenue and receivable for future premiums are also amended by SFAS 163. SFAS 163 does not apply to financial guarantee insurance contracts that are derivative instruments included within the scope of SFAS 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. SFAS 163 nullifies the guidance for financial guarantee insurance contracts included in Emerging Issues Task Force Issue No. (“EITF”) 85-20, “Recognition of Fees for Guaranteeing a Loan.” Refer to “Note 4: Insurance Premiums” for disclosures related to premiums and “Note 8: Loss and Loss Adjustment Expense Reserves” for disclosures related to loss reserves.

 

10


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Upon the adoption and implementation of SFAS 163, the Company recorded a cumulative transition adjustment of $55 million net of tax, $83 million pre-tax, as an increase to its beginning retained earnings balance as of January 1, 2009. The cumulative transition adjustment represents the recognized changes in assets and liabilities resulting from the adoption of SFAS 163. The following table summarizes the adjustments made to the Company’s consolidated assets and liabilities as of January 1, 2009 on a pre-tax basis.

 

In thousands

   Increases/
(Decreases)
 

Assets:

  

Deferred acquisition costs

   $ 8,371  

Prepaid reinsurance premiums

     313,660  

Reinsurance recoverable on paid and unpaid losses

     4,563  

Premiums receivable

     2,287,451  

Deferred income taxes, net

     (27,170 )

Liabilities:

  

Unearned premium revenue

   $ 2,381,487  

Loss and LAE reserves

     (174,220 )

Reinsurance premiums payable

     324,262  

In January 2009, the FASB issued FASB Staff Position No. (“FSP”) EITF 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99-20,” which amends the impairment guidance in EITF 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets,” to achieve more consistent determination of whether an other-than-temporary impairment has occurred with that of SFAS 115, “Accounting for Certain Investments in Debt and Equity Securities.” The Company adopted FSP EITF 99-20-1 for financial statements prepared as of December 31, 2008 and interim reporting periods thereafter. The adoption of FSP EITF 99-20-1 did not have a material effect on the Company’s consolidated balance sheets, results of operations or cash flows.

In December 2008, the FASB issued FSP FAS 140-4 and FASB Interpretation No. (“FIN”) 46(R)-8, “Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities,” which requires enhanced disclosures about transfers of financial assets and involvement with variable interest entities (“VIEs”). The Company adopted FSP FAS 140-4 and FIN 46(R)-8 for financial statements prepared as of December 31, 2008 and interim reporting periods thereafter. Since FSP FAS 140-4 and FIN 46(R)-8 only requires additional disclosures concerning transfers of financial assets and interests in VIEs, adoption of FSP FAS 140-4 and FIN 46(R)-8 did not affect the Company’s consolidated balance sheets, results of operations or cash flows. Refer to “Note 7: Variable Interest Entities” for disclosures required by FSP FAS 140-4 and FIN 46(R)-8.

In September 2008, the FASB issued FSP FAS 133-1 and FIN 45-4, “Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161.” FSP FAS 133-1 and FIN 45-4 requires enhanced disclosures about credit derivatives and guarantees and amends FIN 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” to exclude derivative instruments accounted for at fair value under SFAS 133. The Company adopted FSP FAS 133-1 and FIN 45-4 for financial statements prepared as of December 31, 2008 and interim reporting periods thereafter. Since FSP FAS 133-1 and FIN 45-4 only requires additional disclosures concerning credit derivatives and guarantees, adoption of FSP FAS 133-1 and FIN 45-4 did not affect the Company’s consolidated balance sheets, results of operations or cash flows. Refer to “Note 6: Derivative Instruments” for disclosures required by FSP FAS 133-1 and FIN 45-4.

 

11


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

In June 2008, the FASB issued FSP No. EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities,” effective January 1, 2009 with retrospective application. The FSP requires companies to consider unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents as participating securities, which shall be included in the calculation of basic and diluted earnings per share. The Company’s restricted and deferred share awards meet the definition of participating securities. The Company adopted the FSP on January 1, 2009, which resulted in an $0.11 reduction in its previously reported loss per common share for the three months ended March 31, 2008.

In March 2008, the FASB issued SFAS 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133.” SFAS 161 expands the disclosure requirements about an entity’s derivative instruments and hedging activities. The disclosure provisions of SFAS 161 apply to all entities with derivative instruments subject to SFAS 133 and its related interpretations. The provisions also apply to related hedged items, bifurcated derivatives, and non-derivative instruments that are designated and qualify as hedging instruments. The Company adopted the disclosure provisions of SFAS 161 on January 1, 2009. Since SFAS 161 requires only additional disclosures concerning derivatives and hedging activities, adoption of SFAS 161 did not affect the Company’s consolidated balance sheets, results of operations or cash flows. Refer to “Note 6: Derivative Instruments” for disclosures required by SFAS 161.

In February 2008, the FASB issued FSP FAS 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS 157, “Fair Value Measurements,” to fiscal years beginning after November 15, 2008, for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of FSP FAS 157-2 on January 1, 2009 did not have a material impact on the Company’s consolidated balance sheets, results of operations or cash flows.

In December 2007, the FASB issued SFAS 160, “Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB 51.” SFAS 160 requires reporting entities to present noncontrolling (minority) interest as equity (as opposed to liability or mezzanine equity) and provides guidance on the accounting for transactions between an entity and noncontrolling interests. The presentation and disclosure requirements are to be applied retrospectively. The Company adopted SFAS 160 on January 1, 2009 and resulted in preferred stock issued by a subsidiary to be reclassified from minority interest to a separate component of equity. The adoption of SFAS 160 did not have a material impact on the Company’s consolidated balance sheets, results of operations or cash flows.

Recent Accounting Developments

In April 2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” which amends SFAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active,” to provide additional guidance to highlight and expand on the factors that should be considered when there has been a significant decrease in market activity for a financial asset or financial liability being measured. The FSP also provides additional factors that entities should consider to determine whether events or circumstances indicate that a transaction is or is not orderly (i.e., distressed). FSP FAS 157-4 is effective for the Company in the interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. The Company will not early adopt this standard in the first quarter but will adopt it in the second quarter of 2009 when it becomes effective. The Company is currently evaluating the potential impact of adopting this standard.

In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments,” which amends SFAS 115 and SFAS 124, “Accounting for Certain Investments Held by Not-for-Profit Organizations,” to amend the recognition criteria for other-than-temporary impairment guidance and to improve the presentation of other-than-temporary impairments in the financial statements. This FSP replaces the existing requirement that the entity’s management assert it has both the ability and intent to hold an impaired security until recovery with a requirement that management assert (a) it does not have the intent to sell the security and (b) it is more likely than not it would not have to sell the security before recovery of its cost basis. When these two criteria are met, the entity will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. The FSP includes guidance stipulating that credit losses should be measured on the basis of an entity’s estimate of the decrease in expected cash flows, including those that result from an increase in expected prepayments. An entity will be required to present the total other-than-temporary impairment in the statement of earnings with an offset for the amount recognized in other comprehensive income. This FSP also amends the current disclosure requirements to include the methodology and key inputs, such as performance indicators of the underlying assets in the security, loan to collateral value ratios, third-party guarantees, levels of subordination, and vintage, used to measure the portion of an other-than-temporary impairment related to credit losses by major security type. FSP FAS 115-2 and FAS 124-2 is effective for the Company in the interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. Upon adoption, an entity will be required to record a cumulative-effect adjustment as of the beginning of the period of adoption to reclassify the non-credit component of a previously recognized other-than-temporary impairment from retained earnings to accumulated other comprehensive income, if the entity does not intend to sell the security and it is more likely than not that the entity will not be required to sell the security before recovery. The cost basis used to calculate accretable yield will also be adjusted to

 

12


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

reflect this adjustment, that is, the entity will no longer accrete the non-credit component of a previously recognized other-than-temporary impairment through earnings. The Company will not early adopt this standard in the first quarter but will adopt it in the second quarter of 2009 when it becomes effective. The Company is currently evaluating the potential impact of adopting this standard.

In April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” which amends SFAS 107 to require disclosures about fair value of financial instruments within the scope of SFAS 107 in interim and annual financial statements, and the method(s) and significant assumptions used to estimate the fair value of those financial instruments. This FSP also amends APB Opinion No. 28, “Interim Financial Reporting,” to require those disclosures in all interim financial statements. FSP FAS 107-1 is effective for the Company in the interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009. An entity may early adopt this FSP only if it also elects to early adopt FSP FAS 157-4 and FSP FAS 115-2 and FAS 124-2. The Company will adopt this standard in the second quarter of 2009 and since the guidance only amends the frequency of the disclosures, the adoption of FSP FAS 107-1 and APB 28-1 will not have an impact on the Company’s consolidated balance sheets, results of operations or cash flows.

Note 4: Insurance Premiums

The Company records premiums related to financial guarantee (non-derivative) insurance policies in accordance with SFAS 163. Refer to “Note 2: Significant Accounting Policies” and “Note 3: Recent Accounting Pronouncements” for a description of the Company’s accounting policy for insurance premiums and the impact of the adoption of SFAS 163 on the Company’s financial statements.

As of March 31, 2009, the Company reported a premium receivable of $2.2 billion primarily related to installment policies for which premiums will be collected over the estimated term of the contracts. Premiums are discounted at a risk-free rate that considers the expected maturity of each contract. The weighted average risk-free rate used to discount future installment premiums was 2.63% and the weighted average expected collection term of the premium receivable was 9.08 years. For the three months ended March 31, 2009, the accretion of the premium receivable was $13 million and is reported in “Scheduled premiums earned” on the Company’s consolidated statement of operations.

As of March 31, 2009, the Company reported a reinsurance premium payable of $328 million, which represents the portion of the Company’s premium receivable that is due to reinsurers. The reinsurance premium payable will be accreted and paid as premiums due to MBIA are accreted and collected.

 

13


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following table presents a roll forward of the Company’s premium receivable for the three months ended March 31, 2009:

 

In millions    Three months ended March 31, 2009
     Adjustments      

Premium
Receivable as
of December 31,
2008

   SFAS 163
Transition
Adjustment
   Premium
Payments
Received
    Premiums
from New
Business
Written
   Changes in
Expected Term
of Policies
    Accretion of
Premium
Receivable
Discount
   Other     Premium
Receivable as of
March 31, 2009
   Reinsurance
Premium Payable
as of March 31,
2009
$ 8    $ 2,288    $ (76 )   $ —      $ (3 )   $ 13    $ (38 )   $ 2,192    $ 328
                                                              

The following table presents the future amount of premiums expected to be collected and the period in which those collections are expected to occur:

 

In millions

   Expected Collection of
Premiums

Three months ended:

  

June 30, 2009

   $ 105

September 30, 2009

     69

December 31, 2009

     80

Twelve months ended:

  

December 31, 2010

     279

December 31, 2011

     246

December 31, 2012

     215

December 31, 2013

     173

Five years ended:

  

December 31, 2018

     605

December 31, 2023

     386

December 31, 2028

     619
      

Total

   $ 2,777
      

For the three months ended March 31, 2009, the Company reported premiums earned of $229 million, which includes $195 million of scheduled premium earnings and $34 million of refunding premium earnings. Refunding premium earnings represent premiums earned on policies for which the underlying insured obligations have been refunded, called, or terminated and for which MBIA is entitled to retain the unearned premium upon such refunding, call, or termination. Refunding activity was driven largely by issuers seeking to restructure floating rate debt.

 

14


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following table presents the expected unearned premium revenue balance and the expected future premium earnings revenue as of and for the periods presented:

 

          Expected Future Premium Earnings          

In millions

   Unearned Premium
Revenue
   Upfront    Installments    Accretion    Total Expected
Future Premium
Earnings

Three months ended:

              

March 31, 2009

   $ 5,486            

June 30, 2009

     5,328    $ 83    $ 75    $ 13    $ 171

September 30, 2009

     5,176      80      72      13      165

December 31, 2009

     5,027      79      70      12      161

Twelve months ended:

              

December 31, 2010

     4,470      299      258      47      604

December 31, 2011

     3,968      276      226      44      546

December 31, 2012

     3,527      253      188      40      481

December 31, 2013

     3,149      234      144      37      415

Five years ended:

              

December 31, 2018

     1,751      903      495      147      1,545

December 31, 2023

     901      551      299      99      949

December 31, 2028

   $ —        519      382      133      1,034
                              

Total

      $ 3,277    $ 2,209    $ 585    $ 6,071
                              

Note 5: Fair Value of Financial Instruments

Fair Value Measurements

The Company’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy in accordance with SFAS 157. The following fair value hierarchy tables present information about the Company’s assets (including short-term investments) and liabilities measured at fair value on a recurring basis as of March 31, 2009 and December 31, 2008:

 

          Fair Value Measurements at Reporting Date Using

In millions

   March 31, 2009    Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

Assets:

           

Investments:

           

Fixed-maturity securities:

           

U.S. Treasury and government agency

   $ 1,037    $ 840    $ 197    $ —  

Foreign governments

     648      280      343      25

Corporate obligations

     3,573      —        2,945      628

Mortgage-backed

     1,721      —        1,227      494

Asset-backed

     1,792      —        680      1,112

State and municipal bonds

     2,910      —        2,832      78

Other investments

     3,291      2,853      364      74

Derivative assets

     1,125      —        357      768
                           

Total assets

   $ 16,097    $ 3,973    $ 8,945    $ 3,179
                           

 

15


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

          Fair Value Measurements at Reporting Date Using

In millions

   March 31, 2009    Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

Liabilities:

           

Medium-term notes

   $ 106    $ —      $ —      $ 106

Derivative liabilities

     5,332      —        716      4,616

Other liabilities:

           

Warrants

     30      —        30      —  
                           

Total liabilities

   $ 5,468    $ —      $ 746    $ 4,722
                           

 

          Fair Value Measurements at Reporting Date Using

In millions

   December 31, 2008    Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable Inputs
(Level 3)

Assets:

           

Investments:

           

Fixed-maturity securities:

           

U.S. Treasury and government agency

   $ 1,255    $ 1,042    $ 213    $ —  

Foreign governments

     777      369      304      104

Corporate obligations

     4,139      —        3,293      846

Mortgage-backed

     1,823      —        1,289      534

Asset-backed

     2,167      —        806      1,361

State and municipal bonds

     3,116      —        3,067      49

Other investments

     3,702      3,258      341      103

Derivative assets

     1,420      —        613      807
                           

Total assets

   $ 18,399    $ 4,669    $ 9,926    $ 3,804
                           

Liabilities:

           

Medium-term notes

   $ 176    $ —      $ —      $ 176

Derivative liabilities

     7,046      —        741      6,305

Other liabilities:

           

Warrants

     22      —        22      —  
                           

Total liabilities

   $ 7,244    $ —      $ 763    $ 6,481
                           

Level 3 Analysis

Level 3 assets were $3.2 billion and $3.8 billion as of March 31, 2009 and December 31, 2008, respectively, and represented approximately 20% and 21% of total assets measured at fair value, respectively. Level 3 liabilities were $4.7 billion and $6.5 billion as of March 31, 2009 and December 31, 2008, respectively, and represented approximately 86% and 89% of total liabilities measured at fair value, respectively. The following table presents information about changes in Level 3 assets (including short-term investments) and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2009 and 2008:

 

16


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

In millions

   Balance,
beginning of
year
   Realized
gains /
(losses)
    Unrealized
gains /
(losses)
included in
earnings
   Unrealized
gains /
(losses)
included in
OCI
    Foreign
exchange
    Purchases,
issuances
and
settlements,
net
    Transfers
in (out) of
Level 3,
net(1)
    Ending
balance
   Change in
unrealized gains
(losses) for the
period included in
earnings for
assets
still held at
March 31, 2009

Assets:

                     

Foreign governments

   $ 104    $ —       $ —      $ (2 )   $ (4 )   $ (18 )   $ (55 )   $ 25    $ —  

Corporate obligations

     846      (8 )     —        (51 )     (4 )     (74 )     (81 )     628      —  

Mortgage-backed securities

     534      (26 )     —        24       (1 )     (23 )     (14 )     494      —  

Asset-backed securities

     1,361      (63 )     —        (100 )     (1 )     (89 )     4       1,112      —  

State and municipal

     49      —         —        0       —         29       —         78      —  

Other investments

     103      —         —        (10 )     —         (19 )     —         74      —  
                                                                   

Total assets

   $ 2,997    $ (97 )   $ —      $ (139 )   $ (10 )   $ (194 )   $ (146 )   $ 2,411    $ —  
                                                                   

 

 

In millions

   Balance,
beginning of
year
   Realized
(gains) /
losses
    Unrealized
(gains) /
losses
included in
earnings
    Unrealized
(gains) /
losses
included in
OCI
    Foreign
exchange
    Purchases,
issuances
and
settlements,
net
   Transfers
in (out) of
Level 3,
net(1)
    Ending
balance
   Change in
unrealized (gains)
losses for the
period included in
earnings for
liabilities
still held at
March 31, 2009
 

Liabilities:

                     

Medium-term notes

   $ 176    $ —       $ —       $ (61 )   $ (9 )   $ —      $ —       $ 106    $ —    

Derivative contracts, net

     5,498      (29 )     (1,618 )     2       (16 )     30      (19 )     3,848      (1,638 )
                                                                     

Total liabilities

   $ 5,674    $ (29 )   $ (1,618 )   $ (59 )   $ (25 )   $ 30    $ (19 )   $ 3,954    $ (1,638 )
                                                                     

 

(1)

Transferred in and out at the end of the period.

 

 

In millions

   Balance,
beginning of
year
   Realized
gains /
(losses)
    Unrealized
gains /
(losses)
included in
earnings
   Unrealized
gains /
(losses)
included in
OCI
    Foreign
exchange
   Purchases,
issuances
and
settlements,
net
    Transfers
in (out) of
Level 3,
net(1)
    Ending
balance
   Change in
unrealized gains
(losses) for the
period included in
earnings for
assets
still held at
March 31, 2008

Assets:

                      

Foreign governments

   $ 37    $ —       $ —      $ 1     $ —      $ 6     $ 15     $ 59    $ —  

Corporate obligations

     1,769      (4 )     —        (35 )     25      (161 )     267       1,861      —  

Mortgage-backed securities

     1,005      —         —        (108 )     12      42       (88 )     863      —  

Asset-backed securities

     3,662      (143 )     —        (214 )     19      (151 )     (144 )     3,029      —  

Investments pledged as collateral

     —        —         —        —         —        —         50       50      —  

Other investments

     104      —         —        (18 )     —        0       —         86      —  
                                                                  

Total assets

   $ 6,577    $ (147 )   $ —      $ (374 )   $ 56    $ (264 )   $ 100     $ 5,948    $ —  
                                                                  

 

 

In millions

   Balance,
beginning of
year
   Realized
(gains) /
losses
    Unrealized
(gains) /
losses
included in
earnings
    Unrealized
(gains) /
losses
included in
OCI
   Foreign
exchange
    Purchases,
issuances
and
settlements,
net
    Transfers
in (out) of
Level 3,
net(1)
   Ending
balance
   Change in
unrealized (gains)
losses for the
period included in
earnings for
liabilities
still held at
March 31, 2008

Liabilities:

                      

Medium-term notes

   $ 399    $ —       $ (20 )   $ —      $ 24     $ (49 )   $ —      $ 354    $ —  

Derivative contracts, net

     3,406      (39 )     3,529       —        (8 )     33       —        6,921      3,529
                                                                  

Total liabilities

   $ 3,805    $ (39 )   $ 3,509     $ —      $ 16     $ (16 )   $ —      $ 7,275    $ 3,529
                                                                  

 

(1)

Transferred in and out at the end of the period.

 

17


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Transfers into and out of Level 3 were $14 million and $181 million for the three months ended March 31, 2009, respectively. These transfers were principally for available-for-sale securities where inputs, which are significant to their valuation, became observable during the quarter. Foreign governments and corporate obligations constituted the majority of the affected instruments. The net unrealized gain (loss) related to the transfers into and out of Level 3 as of March 31, 2009 were $15 million and $(19) million, respectively.

Transfers into and out of Level 3 were $461 million and $361 million for the three months ended March 31, 2008, respectively. These transfers were principally for available-for-sale securities where inputs, which are significant to their valuation, became unobservable or observable during the year. Foreign governments, corporate obligations, mortgage-backed securities (“MBSs”), ABSs and investments pledged as collateral constituted the majority of the affected instruments. The net unrealized loss related to the net transfers into Level 3 as of March 31, 2008 was $75 million.

Gains and losses (realized and unrealized) included in earnings pertaining to Level 3 assets and liabilities for the three months ended March 31, 2009 and 2008 are reported on the consolidated statements of operations as follows:

 

In millions

   Unrealized gains
(losses) on insured
derivatives
   Net realized gains
(losses)
    Net gains (losses) on
financial instruments at
fair value and foreign
exchange

Total gains (losses) included in earnings for the period

   $ 1,629    $ (67 )   $ 25
                     

Change in unrealized gains (losses) for the period included in earnings for assets and liabilities still held at March 31, 2009

   $ 1,629    $ —       $ 9
                     

 

 

In millions

   Unrealized gains
(losses) on insured
derivatives
    Net realized gains
(losses)
    Net gains (losses) on
financial instruments at
fair value and foreign
exchange

Total gains (losses) included in earnings for the period

   $ (3,577 )   $ 42     $ 68
                      

Change in unrealized gains (losses) for the period included in earnings for assets and liabilities still held at March 31, 2008

   $ (3,577 )   $ (150 )   $ 40
                      

Valuation Techniques

The valuation techniques for fair valuing financial instruments included in the preceding tables are discussed in “Note 4: Fair Value of Financial Instruments” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008. The following provides an update to the nonperformance risk component of the valuation technique used to fair value the Company’s insured derivatives.

 

18


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Nonperformance Risk

In compliance with the requirements of SFAS 157, our valuation methodology for insured credit derivative liabilities incorporates the Company’s own nonperformance risk and the nonperformance risk of its reinsurers. We calculate the fair value by discounting the market value loss estimated through the Binomial Expansion Technique (“BET”) model at discount rates which include MBIA Corp.’s and the reinsurers’ credit default swap (“CDS”) spreads at March 31, 2009. In light of recent developments in the CDS and recovery derivative markets for MBIA, in the first quarter of 2009, we limited the effective spread on CDS on MBIA so that the derivative liability, after giving effect to nonperformance risk, could not be lower than MBIA’s recovery derivative price multiplied by the unadjusted derivative liability. This calculation results in a pre-tax derivative liability which is $17.1 billion lower than the liability that would have been estimated if the discount rate were equal to the Libor swap rate. The limitation on the effective CDS spread discussed above makes the derivative liability $1.9 billion higher than if the spread were not so limited. Nonperformance risk is a fair value concept and does not contradict the Company’s internal view, based on fundamental credit analysis of our economic condition, that the Company will be able to pay all claims when due.

Fair Value Option

The Company elected, under SFAS 155, “Accounting for Certain Hybrid Financial Instruments” to record at fair value certain financial assets and liabilities that contain embedded derivatives. Changes in fair value of these hybrid financial instruments are reflected in “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statement of operations.

For the three months ended March 31, 2009, the fair value of hybrid financial assets increased $2 million on a pre-tax basis and $1 million on an after-tax basis and the fair value of hybrid financial liabilities, which related to four medium-term notes, increased $61 million on a pre-tax basis and $40 million on an after-tax basis. For the three months ended March 31, 2008, the fair value of hybrid financial assets decreased $2 million on a pre-tax basis and $1 million on an after-tax basis and the fair value of hybrid financial liabilities, which related to five medium-term notes, increased $4 million on a pre-tax basis and $3 million on an after-tax basis. Contractual interest coupon payments related to these medium-term notes are recorded within “Interest expense” on the Company’s consolidated statements of operations.

Note 6: Derivative Instruments

Overview

MBIA has entered into derivative transactions as an additional form of financial guarantee and for purposes of hedging risks associated with existing assets and liabilities and forecasted transactions. CDSs are also entered into in the investment management services operations to replicate investments in cash assets consistent with the Company’s risk objectives and credit guidelines for its investment management business. The Company accounts for derivative transactions in accordance with SFAS 133, as amended, which requires that all such transactions be recorded on the Company’s balance sheet at fair value. Fair value of derivative instruments is defined as the price that would be received to sell a derivative asset or paid to transfer a derivative liability (an exit price) in an orderly transaction between market participants at the measurement date.

Changes in the fair value of derivatives, excluding insured derivatives, are recorded each period in current earnings within “Net gains (losses) on financial instruments at fair value and foreign exchange” or in shareholders’ equity within “Accumulated other comprehensive income (loss),” depending on whether the derivative is designated as a hedge, and if so designated, the type of hedge. Changes in the fair value of insured derivatives are recorded in “Net change in fair value of insured derivatives.” The net change in the fair value of the Company’s insured derivatives has two primary components; (i) realized gains (losses) and other settlements on insured derivatives and (ii) unrealized gains (losses) on insured derivatives. “Realized gains (losses) and other settlements on insured derivatives” include (i) net premiums received and receivable on written CDS contracts, (ii) net premiums paid and payable to reinsurers in respect of CDS contracts, (iii) net amounts received or paid on reinsurance commutations, (iv) losses paid and payable to CDS contract counterparties due to the occurrence of a credit event or settlement agreement, (v) losses recovered and recoverable on purchased CDS contracts due to the occurrence of a credit event or settlement agreement and (vi) fees relating to CDS contracts. The “Unrealized gains (losses) on insured derivatives” include all other changes in fair value of the derivative contracts.

 

19


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

U.S. Public Finance Insurance

The Company’s derivative exposure within its U.S. public finance insurance operations primarily consists of insured interest rate and inflation-linked swaps related to insured U.S. public finance debt issues. These derivatives do not qualify for the financial guarantee scope exception under SFAS 133 and, therefore, must be recorded at fair value on the Company’s balance sheet with the changes in fair value recorded in unrealized gains (losses) on insured derivatives.

Structured Finance and International Insurance

The Company entered into derivative transactions that it viewed as an extension of its core financial guarantee business but which do not qualify for the financial guarantee scope exception under SFAS 133 and, therefore, must be recorded at fair value on the Company’s balance sheet. The Company’s structured finance and international insurance operations, which insured the majority of the Company’s notional derivative exposure, have insured derivatives primarily consisting of structured pools of CDSs that the Company intends to hold for the entire term of the contract absent a negotiated settlement with the counterparty. The Company’s structured finance and international insurance operations have also provided guarantees on the value of certain structured closed-end funds, which meet the definition of a derivative under SFAS 133. The Company reduces risks embedded in its insured portfolio through the use of reinsurance and by entering into derivative transactions. This includes cessions of insured derivatives under reinsurance agreements and capital markets transactions in which the Company economically hedges a portion of the credit and market risk associated with its insured credit derivative portfolio. Such arrangements are also accounted for as derivatives under SFAS 133 and recorded in the Company’s financial statements at fair value.

Investment Management Services

The investment management services operations have entered into derivative transactions primarily consisting of interest rate, cross currency, total return swaps, principal protection guarantees and CDSs. Interest rate swaps are entered into to hedge the risks associated with fluctuations in interest rates or fair values of certain contracts. Cross currency swaps are entered into to hedge the variability in cash flows resulting from fluctuations in foreign currency rates. Total return swaps are entered into to enable the Company to earn returns on certain obligations without directly owning the underlying obligations. The Company has also provided loss protection on certain MBIA Municipal Investor Service Corporation (“MBIA-MISC”) managed municipal pools that invest in highly rated short-term fixed-income securities. Such protection is accounted for as a derivative under SFAS 133 and is included as part of the Company’s principal protection guarantees. CDSs are entered into to hedge credit risk or to replicate investments in cash assets consistent with the Company’s risk objectives and credit guidelines for its investment management business.

Certain interest rate and cross currency swaps qualify as cash flow hedges and fair value hedges under SFAS 133. The cash flow hedges mitigate or offset fluctuations in cash flows arising from variable rate assets or liabilities. The unrealized gains and losses relating to the cash flow hedges are reported in accumulated other comprehensive income (loss) and will be reclassified into earnings as interest revenue and expense are recognized on the hedged assets and liabilities. The fair value hedges are used to protect against changes in the market value of the hedged assets or liabilities. The gains and losses relating to the fair value hedges are recorded directly in earnings. Cash flow and fair value hedges are hedging existing assets, liabilities or forecasted transactions.

Corporate

The corporate operations have entered into a cross currency swap to hedge foreign exchange risks related to the issuance of certain MBIA long-term debt in accordance with the Company’s risk management policies. The cross currency swap has been designated as a cash flow hedge and hedges the variability arising from currency exchange rate movements on the foreign denominated fixed rate debt. Changes in the fair value of the cross currency swap are recorded in accumulated other comprehensive income (loss). As the debt is revalued at the spot exchange rate in accordance with SFAS 52, “Foreign Currency Translation,” an amount that will offset the related transaction gain or loss arising from the revaluation will migrate each period from accumulated other comprehensive income (loss) into earnings. This cash flow hedge was 100% effective during the first quarter of 2009.

 

20


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Credit Derivatives Sold

The following table presents information about credit derivatives sold (insured) by the Company’s insurance operations that were outstanding as of March 31, 2009. Credit ratings represent the lower of underlying ratings currently assigned by Moody’s, S&P or MBIA.

 

     Weighted
Average
Remaining
Expected
Maturity
   Notional Value  

Credit Derivatives Sold
In millions

      AAA     AA     A     BBB     Below
BBB
    Total
Notional
   Fair Value
Asset
(Liability)
 

Credit default swaps

   5.7 years    $ 78,300     $ 11,757     $ 25,092     $ 6,658     $ 20,380     $ 142,187    $ (4,563 )

Insured swaps

   17.2 years      —         802       6,745       5,699       1,933       15,179      (9 )

Total return swaps

   1.2 years      —         —         200       —         —         200      —    

Credit linked notes

   29.0 years      —         —         1       —         —         1      (0 )

All other

   9.3 years      —         —         284       36       159       479      (21 )
                                                          

Total Notional

      $ 78,300     $ 12,559     $ 32,322     $ 12,393     $ 22,472     $ 158,046   
                                                    

Total Fair Value

      $ (1,374 )   $ (376 )   $ (961 )   $ (250 )   $ (1,632 )      $ (4,593 )
                                                      

The following table presents information about credit derivatives sold (insured) by the Company’s insurance operations that were outstanding as of December 31, 2008. Credit ratings represent the lower of underlying ratings currently assigned by Moody’s, S&P or MBIA.

 

     Weighted
Average
Remaining
Expected
Maturity
   Notional Value  

Credit Derivatives Sold
In millions

      AAA     AA     A    BBB     Below
BBB
    Total
Notional
   Fair Value
Asset
(Liability)
 

Credit default swaps

   5.8 years    $ 122,213     $ 5,176     $ 120    $ 1,447     $ 16,077     $ 145,033    $ (6,175 )

Insured swaps

   16.1 years      —         1,605       5,720      8,419       1,435       17,179      (5 )

Total return swaps

   1.7 years      —         —         200      —         104       304      —    

Credit linked notes

   30.3 years      —         —         1      —         —         1      —    

All other

   9.4 years      195       —         288      —         —         483      (14 )
                                                         

Total Notional

      $ 122,408     $ 6,781     $ 6,329    $ 9,866     $ 17,616     $ 163,000   
                                                   

Total Fair Value

      $ (3,450 )   $ (481 )   $ —      $ (37 )   $ (2,226 )      $ (6,194 )
                                                     

Referenced credit ratings assigned by MBIA to insured credit derivatives are derived by the Company’s surveillance group in conjunction with representatives from its new business and risk divisions. In assigning an internal rating, current status reports from issuers and trustees, as well as publicly available transaction-specific information, are reviewed. Also, where appropriate, cash flow analyses and collateral valuations are considered. The maximum potential amount of future payments (undiscounted) on CDSs are estimated as the notional value plus any additional debt service costs, such as interest or other amounts owing on CDSs. Refer to “Note 11: Net Insurance in Force” for further information about the Company’s sold credit derivatives, including the maximum potential undiscounted payments, recourse provisions and collateral arrangements. The maximum potential amount of future payments (undiscounted) on insured swaps, total return swaps and credit linked notes sold are estimated as the notional value of such contracts.

 

21


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following table presents information about credit derivatives sold by the Company’s investment management services operations that were outstanding as of March 31, 2009. Credit ratings represent the lower of ratings currently assigned by Moody’s, S&P or external counterparties.

 

     Weighted
Average
Remaining
Expected
Maturity
   Notional Value  

Credit Derivatives Sold
In millions

      AAA     AA     A     BBB    Below
BBB
    Total
Notional
   Fair Value
Asset
(Liability)
 

Credit default swaps

   3.3 years    $ 45     $ 275     $ 292     $ —      $ —       $ 612    $ (73 )

Principal protection guarantees

   0.1 years      4,469       —         —         —        —         4,469      —    

Total return swaps

   3.0 years      —         —         1       —        —         1      (0 )

Credit linked notes

   1.7 years      15       100       —         —        12       127      (52 )
                                                         

Total Notional

      $ 4,529     $ 375     $ 293     $ —      $ 12     $ 5,209   
                                                   

Total Fair Value

      $ (4 )   $ (88 )   $ (22 )   $ —      $ (11 )      $ (125 )
                                                     

The following table presents information about credit derivatives sold by the Company’s investment management services operations that were outstanding as of December 31, 2008. Credit ratings represent the lower of ratings currently assigned by Moody’s, S&P or external counterparties.

 

     Weighted
Average
Remaining
Expected
Maturity
   Notional Value  

Credit Derivatives Sold
In millions

      AAA     AA     A     BBB     Below
BBB
    Total
Notional
   Fair Value
Asset
(Liability)
 

Credit default swaps

   3.2 years    $ 180     $ 155     $ 397     $ —       $ —       $ 732    $ (55 )

Principal protection guarantees

   0.1 years      4,469       —         —         —         —         4,469      —    

Total return swaps

   6.8 years      —         —         37       —         —         37      (3 )

Credit linked notes

   2.5 years      15       100       —         25       6       146      (60 )
                                                          

Total Notional

      $ 4,664     $ 255     $ 434     $ 25     $ 6     $ 5,384   
                                                    

Total Fair Value

      $ (28 )   $ (44 )   $ (22 )   $ (19 )   $ (5 )      $ (118 )
                                                      

The maximum potential amount of future payments (undiscounted) on derivatives presented in the preceding table are estimated as the notional value of such contracts.

 

22


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Financial Statement Impact

As of March 31, 2009 and December 31, 2008, the Company reported derivative assets of $1.1 billion and $1.4 billion, respectively, and derivative liabilities of $5.3 billion and $7.0 billion, respectively, which are shown separately on the Company’s consolidated balance sheets. In accordance with SFAS 161 the following table presents the amount of the derivative assets and liabilities by instrument for the period ended March 31, 2009.

 

In millions

                          

Derivatives designated as
hedging instruments under SFAS 133

   Notional Amount
Outstanding
   Balance Sheet Location    Fair Value    Balance Sheet Location    Fair Value  

Interest rate swaps

   $ 1,188    Derivative assets    $ 136    Derivative liabilities    $ (118 )

Currency swaps

     108    Derivative assets    $ 32    Derivative liabilities    $ (2 )
                            

Total Hedges

   $ 1,296       $ 168       $ (120 )
                            
              

In millions

                          

Derivatives not designated as
hedging instruments under SFAS 133

   Notional Amount
Outstanding
   Balance Sheet Location    Fair Value    Balance Sheet Location    Fair Value  

Credit default swaps - Insured derivatives

   $ 164,468    Derivative assets    $ 726    Derivative liabilities    $ (4,562 )

Insured swaps

     15,179    Derivative assets      —      Derivative liabilities      (9 )

Credit default swaps - Investment Management

     706    Derivative assets      15    Derivative liabilities      (73 )

Interest rate swaps

     5,891    Derivative assets      187    Derivative liabilities      (448 )

Interest rate swaps — Embedded

     509    Medium term notes      12    Medium term notes      (12 )

Interest rate swaps — Embedded

     727    Other assets      —      Other liabilities      (8 )

Total return swaps

     201    Derivative assets      —      Derivative liabilities      (0 )

Credit linked notes

     101    Derivative assets      —      Derivative liabilities      (40 )

Credit linked notes

     47    Fixed-maturity
securities held at
fair value
     —      Fixed-maturity
securities held at
fair value
     (13 )

Currency swaps

     792    Derivative assets      26    Derivative liabilities      (55 )

All other

     481    Derivative assets      4    Derivative liabilities      (25 )
                            

Total Non-Hedges

   $ 189,102       $ 970       $ (5,245 )
                            

Total Derivatives

   $ 190,398       $ 1,138       $ (5,365 )
                            

 

23


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following tables show the effect of derivative instruments on the consolidated statement of operations as of March 31, 2009.

 

In millions

                       

Derivatives in SFAS 133 Fair
Value Hedging Relationships

  

Location of Gain (Loss) Recognized in
Income on Derivative

   Gain (Loss)
Recognized in Income
on Derivative
    Gain (Loss) Recognized
in Income on Hedged
Item
    Net Gain (Loss)
Recognized in
Income
 

Interest rate swaps

   Net gains (losses) on financial instruments at fair value and foreign exchange    $ 113     $ (103 )   $ (10 )

Interest rate swaps

   Net realized gains (losses)      —         —         57  

Currency swaps

   Net gains (losses) on financial instruments at fair value and foreign exchange      (5 )     5       0  

Currency swaps

   Net realized gains (losses)      —         —       $ 1  
                           

Total

      $ 108     $ (98 )   $ 48  
                           

 

In millions

             

Derivatives Not Designated as
Hedging Instruments under SFAS 133

  

Location of Gain (Loss)
Recognized in Income on Derivative

     Net Gain (Loss)
Recognized in
Income
 

Credit default swaps - Insured derivatives

   Unrealized gains (losses) on insured derivatives      $ 1,616  

Insured swaps

   Unrealized gains (losses) on insured derivatives        —    

Insured swaps

   Realized gains (losses) and other settlements on insured derivatives        32  

Credit default swaps - Investment Management

   Net gains (losses) on financial instruments at fair value and foreign exchange        (21 )

Interest rate swaps

   Net gains (losses) on financial instruments at fair value and foreign exchange        (21 )

Total return swaps

   Net gains (losses) on financial instruments at fair value and foreign exchange        (1 )

Credit linked notes

   Net gains (losses) on financial instruments at fair value and foreign exchange        8  

Currency swaps

   Net gains (losses) on financial instruments at fair value and foreign exchange        6  

All other

   Unrealized gains (losses) on insured derivatives        (7 )
             

Total

        $ 1,612  
             

The amount of gains (losses) recognized in other comprehensive income (“OCI”) on derivatives designated as cash flow hedges was a $4 thousand loss on interest rate swaps and a $92 thousand gain on cross currency swaps. The amount of gains reclassified from OCI into net gains (losses) on financial instruments at fair value and foreign exchange was $30 thousand for the interest rate swaps and $114 thousand for the cross currency swaps.

 

24


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Counterparty Credit Risk

The Company manages counterparty credit risk on an individual counterparty basis through master netting agreements covering derivative transactions in the investment management services and corporate operations. These agreements allow the Company to contractually net amounts due from a counterparty with those amounts due to such counterparty when certain triggering events occur. The Company only executes swaps under master netting agreements, which typically contain mutual credit downgrade provisions that generally provide the ability to require assignment or termination in the event either MBIA or the counterparty is downgraded below a specified credit rating.

In certain non-insurance derivative contracts, the Company also manages credit risk through collateral agreements that give the Company the right to hold or the obligation to provide collateral when the current market value of certain derivative contracts exceeds an exposure threshold. Under these arrangements, the Company may receive or provide U.S. Treasury and other highly rated securities or cash to secure counterparties’ exposure to the Company or its exposure to counterparties, respectively. Such collateral is available to the holder to pay for replacing the counterparty in the event that the counterparty defaults. As of March 31, 2009, the Company did not hold cash collateral from derivative counterparties but posted cash collateral to derivative counterparties of $256 million. As of March 31, 2009, the Company had securities with a fair value of $208 million posted to derivative counterparties.

As of March 31, 2009, the fair value was positive on two different Credit Support Annexes (“CSAs”) which govern collateral posting requirements between MBIA and its derivative counterparties. The aggregate positive fair value for these two CSAs was $20 million for which the Company did not receive collateral because the Company’s credit rating was below the CSA minimum credit ratings level for holding counterparty collateral. The lowest rated of the two counterparties was rated AA- by S&P and Aa3 by Moody’s.

Note 7: Variable Interest Entities

Insurance

Through MBIA’s structured finance and international insurance operations, the Company provides credit enhancement services to issuers of obligations that may involve issuer-sponsored special purpose entities (“SPEs”). An SPE may be considered a VIE as defined by FIN 46(R), “Consolidation of Variable Interest Entities–an interpretation of ARB No. 51,” to the extent the SPE’s total equity at risk is not sufficient to permit the SPE to finance its activities without additional subordinated financial support or if its equity investors lack any one of the characteristics of a controlling financial interest including (i) the ability to make significant decisions through voting rights, (ii) the right to receive the expected residual returns of the entity, or (iii) the obligation to absorb the expected losses of the entity. The holder of a variable interest that will absorb the majority of the expected losses of the VIE, receive the majority of the expected returns of the VIE, or both, is required to consolidate the VIE. The variable interest holder required to consolidate a VIE is considered to be the primary beneficiary under FIN 46(R). A variable interest holder determines whether it is the primary beneficiary of the VIE at initial recognition of its variable interest in the VIE and reconsiders its determination if certain events occur in a subsequent reporting period.

The Company evaluates issuer-sponsored SPEs to determine if the entity is a VIE. For all entities determined to be VIEs, at inception and when reconsideration events occur, MBIA evaluates whether its guarantee to provide credit protection on obligations issued by VIEs will absorb the majority of the expected losses of the VIE.

The Company generally makes this determination based on a qualitative assessment of the design and purpose of the VIE, the capital structure and other variable interests that will absorb expected losses. If the Company cannot make the determination based on a qualitative analysis, a quantitative analysis is used. The Company generally provided credit protection on the most senior obligations issued by VIEs, and at inception of the contract, its exposure generally had more subordination than necessary to achieve triple-A credit ratings from credit rating agencies. MBIA generally does not absorb the majority of the expected losses and is not the primary beneficiary as the result of its guarantees of insured obligations issued by VIEs. The Company generally considers its guarantee of principal and interest payments of insured obligations, given nonperformance by a nonconsolidated VIE, to be a significant variable interest.

 

25


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Consolidated VIEs

As of March 31, 2009, consolidated VIE assets and liabilities were $2.2 billion and $1.7 billion, respectively. As of December 31, 2008, consolidated VIE assets and liabilities were $2.3 billion and $1.8 billion, respectively. The Company determined that it is the primary beneficiary of the aforementioned VIEs based on its assessment of potential exposure to expected losses from insured obligations issued by the VIEs and from holding any additional variable interests issued by the VIEs. Creditors of issuer-sponsored VIEs do not have recourse to the general assets of MBIA. In the event of nonpayment of an insured obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on the respective insured obligation only. The Company’s exposure to consolidated VIEs is limited to the credit protection provided on insured obligations and the additional variable interests acquired.

In the first quarter of 2009, additional variable interests were acquired in one consolidated VIE which has outstanding obligations insured by MBIA.

Nonconsolidated VIEs

The following tables present the total assets of nonconsolidated VIEs in which the Company holds a significant variable interest as of March 31, 2009 and December 31, 2008. The tables also present the Company’s maximum exposure to loss in comparison to the carrying value of liabilities resulting from financial guarantees and insured CDSs and loss and loss adjustment expense reserves as of March 31, 2009 and December 31, 2008. The Company has aggregated nonconsolidated VIEs based on the underlying credit exposure of the insured obligation. Refer to “Note 6: Derivative Instruments” for information about the Company’s valuation of insured derivatives. Additionally, as the majority of the Company’s loss and loss adjustment expense (“LAE”) reserves relate to guarantees of VIEs, refer to “Note 8: Loss and Loss Adjustment Expense Reserves” for information about the Company’s loss and LAE activity.

 

26


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

     March 31, 2009
               Carrying Value of Liabilities

In millions

   VIE Assets    Maximum
Exposure
to Loss
   Unearned
Premium
Revenue
   Derivative
Liabilities
   Loss and Loss
Adjustment
Expense
Reserves

Insurance:

              

Global Structured Finance:

              

Collateralized debt obligations

   $ 68,942    $ 48,960    $ 131    $ 1,625    $ 37

Mortgage-backed residential

     88,335      28,114      102      3      1,273

Mortgage-backed commercial

     2,061      1,525      11      —        —  

Consumer asset-backed

     20,131      11,732      53      —        23

Corporate asset-backed

     64,366      36,387      632      8      —  
                                  

Total Global Structured Finance

     243,835      126,718      929      1,636      1,333

Global Public Finance

     26,461      10,064      149      —        —  
                                  

Total Insurance

   $ 270,296    $ 136,782    $ 1,078    $ 1,636    $ 1,333
                                  

 

      December 31, 2008
               Carrying Value of
Liabilities

In millions

   VIE Assets    Maximum
Exposure
to Loss
   Unearned
Premium
Revenue
   Derivative
Liabilities

Insurance:

           

Global Structured Finance:

           

Collateralized debt obligations

   $ 70,778    $ 51,198    $ 11    $ 2,567

Mortgage-backed residential

     94,574      29,677      4      1

Mortgage-backed commercial

     2,196      1,660      —        —  

Consumer asset-backed

     21,449      12,832      1      —  

Corporate asset-backed

     68,101      38,498      43      4
                           

Total Global Structured Finance

     257,098      133,865      59      2,572

Global Public Finance

     25,561      9,621      85      —  
                           

Total Insurance

   $ 282,659    $ 143,486    $ 144    $ 2,572
                           

The maximum exposure to losses as a result of the Company’s variable interest in the VIE is represented by net insurance in force. Net insurance in force is the maximum future payments of principal and interest, net of cessions to reinsurers, which may be required under commitments to make payments on insured obligations issued by nonconsolidated VIEs, assuming a full credit event occurs. The maximum exposure to losses presented in the preceding table is included in and not incremental to the net insurance in force presented in “Note 11: Net Insurance in Force.” The Company adopted SFAS 163, effective and applied prospectively beginning January 1, 2009, which requires unearned premium revenue to be recognized and measured based on the present value, using the risk-free discount rate, of premiums due or expected to be collected in installments. Therefore, “Unearned Premium Revenue” presented under “Carrying Value of Liabilities” in the preceding Nonconsolidated VIEs tables as of March 31, 2009 and December 31, 2008, are based on different accounting estimates due to the change in accounting principle required by SFAS 163.

Investment Management Services

In its investment management services operations, the Company invests in obligations issued by issuer-sponsored SPEs which are included in fixed-maturity securities held as available-for-sale and investments held-to-maturity. The Company evaluates issuer-sponsored SPEs to determine if the entity is a VIE. For all entities determined to be VIEs, the Company evaluates whether its investment will absorb the majority of the expected losses of the VIE, receive the majority of the expected returns of the VIE, or both, as of the date of initial purchase and as of any subsequent date of additional acquisitions of interests in the VIE. The investment

 

27


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

policies of the Company limit the amount of credit exposure to any one issuer and seek to invest in high-quality investments (average rating double-A or above). MBIA is not the primary beneficiary of any VIEs and does not hold any significant variable interests in issuers considered VIEs based on its assessment of the investment portfolio.

In the advisory segment of its investment management services operations, the Company provides collateral management services to seven VIEs. Additional variable interests are held in certain of these VIEs in the form of either credit protection provided on VIE obligations or investment in a VIE obligation. The Company evaluates each VIE to determined whether its combined variable interests in each respective VIE will absorb the majority of the expected losses of the VIE, receive the majority of the expected returns of the VIE, or both. The Company is not the primary beneficiary of the aforementioned VIEs. Significant variable interests resulting from credit protection provided on obligations issued by four of the VIEs are presented in table above. The Company does not hold a significant variable interest in any of the remaining three VIEs.

As of March 31, 2009 and December 31, 2008, a Company sponsored nonconsolidated funding conduit held no material assets and had no obligations outstanding. The Company has no liquidity obligation to fund nonconsolidated funding conduits.

Consolidated VIEs

In the conduit segment of its investment management services operations, the Company manages and administers two multi-seller conduit SPEs, Triple-A One and Meridian Funding Company, LLC (collectively, the “Conduits”). The Conduits invest in various types of financial instruments, such as debt securities, loans, lease receivables, trade receivables, and obligations issued by SPEs, and fund the investments through the issuance of commercial paper and/or medium-term notes. The assets and liabilities of the Conduits are supported by credit enhancement provided through MBIA Corp. The Conduits are designed to provide issuers an efficient source of funding for issued obligations, and to provide an opportunity for MBIA Corp. to issue financial guarantee insurance policies.

The Conduits are VIEs and are consolidated by the Company as the primary beneficiary. MBIA has included on its balance sheet the assets and liabilities of each Conduit, which consist primarily of various types of investments funded by commercial paper and/or medium-term notes, and has included in its statement of operations the operating revenues and expenses of the Conduits. Certain of MBIA’s consolidated subsidiaries have invested in Conduit debt obligations or have received compensation for services provided to the Conduits. As such, MBIA has eliminated intercompany transactions with the Conduits from its balance sheet and statement of operations. After the elimination of such intercompany assets and liabilities, total assets and liabilities of the Conduits were $2.3 billion and $2.3 billion, respectively, as of March 31, 2009 and $2.5 billion and $2.5 billion, respectively, as of December 31, 2008. Creditors of the Conduits do not have recourse to the general assets of MBIA outside of financial guarantee policies provided on obligations issued by the Conduits.

 

28


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Balance Sheet Impact of Consolidated VIEs

The following table presents the carrying amounts and classification of assets and liabilities of consolidated VIEs as of March 31, 2009 and December 31, 2008:

 

In millions

   March 31,
2009
   December 31,
2008

Assets

     

Investments:

     

Fixed-maturity securities held as available-for-sale, at fair value
(amortized cost $592 and $632)

   $ 592    $ 632

Investments held-to-maturity, at amortized cost

     2,904      3,157

Short-term investments held-to-maturity, at amortized cost

     376      499

Cash and cash equivalents(1)

     201      91

Accrued investment income

     6      12

Current income taxes

     1      —  

Deferred income taxes, net

     22      18

Other assets

     422      423
             

Total assets

   $ 4,524    $ 4,832
             

Liabilities

     

Medium-term notes

   $ 1,883    $ 2,133

Variable interest entity notes

     1,698      1,792

Long-term debt

     357      345

Derivative liabilities

     12      13

Other liabilities

     2      2
             

Total liabilities

   $ 3,952    $ 4,285
             

 

(1)

Cash and cash equivalents held by certain consolidated VIEs and pledged as security for the benefit of each respective VIEs’ noteholders.

Note 8: Loss and Loss Adjustment Expense Reserves

In connection with the Company’s adoption of SFAS 163, beginning January 1, 2009, the Company no longer recognizes an unallocated loss reserve for losses that have occurred or are probable to occur, as a result of credit deterioration in the Company’s insured portfolio, but which have not yet been specifically identified and applied to specific insured obligations. Therefore, the Company’s Loss and LAE reserves as of March 31, 2009 only represent case basis reserves established in accordance with SFAS 163. Case basis reserves represent the Company’s estimate of expected losses on credits that have defaulted or are expected to default. Refer to “Note 2: Significant Accounting Policies” and “Note 3: Recent Accounting Pronouncements” for a description of the Company’s accounting policy for insurance losses and the impact of the adoption of SFAS 163 on the Company’s financial statements.

 

29


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

A summary of the Company’s case basis reserve activity for the three months ended March 31, 2009 is presented in the following table:

 

In millions

   1Q 2009

Gross loss and LAE reserve beginning balance

   $ 1,558

Less: reinsurance recoverable

     57

Less: SFAS 163 transition adjustment, net

     179
      

Net beginning balance

     1,322
      

Incurred related to:

  

Current year

     60

Prior years

     634
      

Total incurred

     694
      

Net paid (recovered) related to:

  

Current year

     3

Prior years

     455
      

Total net paid

     458
      

Net ending balance

     1,558

Plus: reinsurance recoverable on unpaid losses

     68
      

Gross loss and LAE reserve ending balance

   $ 1,626
      

During the first quarter of 2009, the Company incurred $694 million of loss and loss adjustment expenses. Of the $694 million, the Company incurred $691 million for expected claim payments and $3 million for LAE in connection with remediation efforts of insured obligations. Losses incurred related to MBIA’s insured second-lien RMBS transactions, consisting of home equity lines of credit (“HELOC”) and closed-end second-lien mortgages, totaled $645 million for the first quarter of 2009. Additionally, the Company incurred $54 million of losses in the first quarter of 2009 related to a U.S. public finance affordable housing transaction.

Total net paid activity for the three months ended March 31, 2009 of $458 million primarily related to insured obligations within MBIA’s RMBS exposure. The Company had salvage and subrogation receivables of $619 million at March 31, 2009 and $459 million at December 31, 2008, included in “Other assets” on the Company’s consolidated balance sheet. Amounts due to reinsurers related to salvage and subrogation totaled $17 million at March 31, 2009 and $13 million at December 31, 2008, and are included in “Other liabilities” on the Company’s consolidated balance sheet.

The Company’s Insured Portfolio Management Division (“IPM”) monitors MBIA’s outstanding insured obligations with the objective of minimizing losses. IPM meets this objective by identifying issuers that, because of deterioration in credit quality or changes in the economic, regulatory or political environment, are at a heightened risk of defaulting on debt service of obligations insured by MBIA. In such cases, IPM works with the issuer, trustee, bond counsel, servicer, underwriter and other interested parties in an attempt to alleviate or remedy the problem and avoid defaults on debt service payments. IPM works closely with the Company’s Risk Management function and the applicable business unit to analyze insured obligation performance and credit risk parameters, both before and after an obligation is insured.

Once an obligation is insured, MBIA typically requires the issuer, servicer (if applicable) and the trustee to furnish periodic financial and asset related information, including audited financial statements, to IPM for review. IPM also monitors publicly available information related to insured obligations. Potential problems uncovered through this review, such as poor financial results, low fund balances, covenant or trigger violations and trustee or servicer problems or other events that could have an adverse impact on the insured obligation, could result in an immediate surveillance review and an evaluation of possible remedial actions. IPM also monitors and evaluates the impact on issuers of general economic conditions, current and proposed legislation and regulations, as well as state and municipal finances and budget developments.

 

30


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Insured obligations are monitored periodically. The frequency and extent of such monitoring is based on the criteria and categories described below. Insured obligations that are judged to merit more frequent and extensive monitoring or remediation activities due to a deterioration in the underlying credit quality of the insured obligation or the occurrence of adverse events related to the underlying credit of the issuer are assigned to a surveillance category (“Caution List—Low,” “Caution List—Medium,” “Caution List—High,” or “Classified List”) depending on the extent of credit deterioration or the nature of the adverse events. IPM monitors insured obligations assigned to a surveillance category more frequently and, if needed, develops a remediation plan to address any credit deterioration. The Company does not establish any case basis reserves for insured obligations that are assigned to “Caution List—Low,” “Caution List—Medium,” or “Caution List—High.” In the event MBIA expects to pay a claim in excess of the unearned premium reserve with respect to an insured transaction, it places the insured transaction on its “Classified List” and establishes a case basis reserve. The following provides a description of each surveillance category:

“Caution List – Low”—Includes issuers where debt service protection is adequate under current and anticipated circumstances. However, debt service protection and other measures of credit support and stability may have declined since the transaction was underwritten and the issuer is less able to withstand further adverse events. Transactions in this category generally require more frequent monitoring than transactions that do not appear within a surveillance category. IPM subjects issuers in this category to heightened scrutiny.

“Caution List – Medium”—Includes issuers where debt service protection is adequate under current and anticipated circumstances, although adverse trends have developed and are more pronounced than for “Caution List—Low.” Issuers in this category may have breached one or more covenants or triggers. These issuers are more closely monitored by IPM but generally take remedial action on their own.

“Caution List – High”—Includes issuers where more proactive remedial action is needed but where no defaults on debt service payments are expected. Issuers in this category exhibit more significant weaknesses, such as low debt service coverage, reduced or insufficient collateral protection or inadequate liquidity, which could lead to debt service defaults in the future. Issuers in this category have breached one or more covenants or triggers, have not taken conclusive remedial action, and IPM adopts a remediation plan and takes more proactive remedial actions.

“Classified List”—Includes all insured obligations where MBIA has paid a claim and where a claim payment is expected to exceed its unearned premium reserve. Generally, IPM is actively remediating these credits where possible, including restructurings through legal proceedings, usually with the assistance of specialist counsel and advisors.

The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of March 31, 2009:

 

     Surveillance Categories

$ in millions

   Caution
List-
Low
   Caution
List-
Medium
   Caution
List-
High
   Classified
List
   Total

Number of policies

     198      48      17      111      374

Number of issues(1)

     23      29      15      87      154

Remaining weighted average contract period (in years)

     12.7      7.1      4.9      6.7      7.4

Gross insured contractual payments outstanding:

              

Principal

   $ 4,307    $ 6,784    $ 4,606    $ 14,724    $ 30,421

Interest

     3,948      2,617      636      2,046      9,247
                                  

Total

   $ 8,255    $ 9,401    $ 5,242    $ 16,770    $ 39,668
                                  

Gross claim liability

   $ —      $ —      $ —      $ 2,200    $ 2,200

Less:

              

Gross potential recoveries

     —        —        —        510      510

Discount, net

     —        —        —        44      44
                                  

Net claim liability

   $ —      $ —      $ —      $ 1,646    $ 1,646
                                  

Unearned premium revenue

   $ 109    $ 26    $ 11    $ 43    $ 189

Claim liability reported in the consolidated balance sheet(2)

   $ —      $ —      $ —      $ 1,603    $ 1,603

Reinsurance recoverable on claim liability(3)

   $ —      $ —      $ —      $ 68    $ 68

 

(1)

An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments.

(2)

Reported within “Loss and loss adjustment expense reserves” on MBIA Inc.’s consolidated balance sheets.

(3)

Reported within “Reinsurance recoverable on paid and unpaid losses” on MBIA Inc.’s consolidated balance sheets.

 

31


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following table presents changes in the Company’s loss and LAE reserve for the three months ended March 31, 2009. Changes in the loss and LAE reserve attributable to the accretion of the discount on the loss reserve, changes in discount rates, and changes in the timing and amounts of estimated payments and recoveries are recorded in “Loss and loss adjustment expenses” in the Company’s statement of operations. LAE reserves are expected to be settled within a one year period and are not discounted. As of March 31, 2009, the weighted average risk-free rate used to discount the claim liability was 2.065%.

 

In millions

         
                Changes during the period

Net Loss

and LAE
Reserve as
of December 31,
2008

  SFAS 163
Transition
Adjustment
    Net Loss
and LAE
Payments for
Cases with
Reserves
    Net Accretion
of Claim
Liability
Discount
  Net Changes
in Discount
Rates
    Net Changes
in Timing
of Payments
    Changes in
Amount of Net
Payments
  Net Changes
in
Assumptions
  Changes in
Unearned
Premium
Revenue
  Net Change in
LAE Reserve
  Net Loss
and LAE
Reserve
as of
March 31,
2009
$ 1,501   $ (179 )   $ (544 )   $ 4   $ (10 )   $ (134 )   $ 269   $ 634   $ 4   $ 13   $ 1,558

Remediation actions may involve, among other things, waivers or renegotiations of financial covenants or triggers, waivers of contractual provisions, the granting of consents, transfer of servicing, consideration of restructuring plans, acceleration, security or collateral enforcement, actions in bankruptcy or receivership, litigation and similar actions. The types of remedial actions pursued are based on the insured obligation’s risk type and the nature and scope of the event giving rise to the remediation. As part of any such remedial actions, MBIA seeks to improve its security position and to obtain concessions from the issuer of the insured obligation. From time to time, the issuer of an MBIA-insured obligation may, with the consent of MBIA, restructure the insured obligation by extending the term, increasing or decreasing the par amount or decreasing the related interest rate, with MBIA insuring the restructured obligation.

Costs associated with remediating insured obligations assigned to the Company’s “Caution List—Low,” “Caution-List—Medium,” “Caution List—High” and “Classified List” are recorded as LAE. LAE is recorded as part of the Company’s provision for its loss reserves and included in “Losses and loss adjustment” on the Company’s consolidated statement of operations. The following table provides information about the expenses and reserves net of recoveries (gross and net of reinsurance) related to remedial actions for insured obligations included in the Company’s surveillance categories:

 

     Three months ended March 31

In thousands

   2009    2008

Loss adjustment expense incurred, gross

   $ 25,413    $ 4,456

Loss adjustment expense incurred, net

   $ 24,524    $ 4,203

Loss adjustment expense reserve, gross

   $ 22,762    $ 3,667

Reinsurance recoverable related to loss adjustment expense reserve

   $ 702    $ 247

Note 9: Income Taxes

The Company’s income taxes and the related effective tax rates for the three months ended March 31, 2009 and 2008 are as follows:

 

     Three months ended March 31  

In millions

   2009     2008  

Pre-tax income (loss)

   $ 985      $ (3,700 )  

Provision (benefit) for income taxes

     285    28.9 %     (1,293 )   34.9 %

 

32


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The Company’s effective tax rate for the three months ended March 31, 2009 was primarily a result of an unrealized net gain recorded on the Company’s derivative portfolio, the tax-exempt interest from investments, and the change in the valuation allowance. The effective tax rate decreased from 34.9% in 2008 to 28.9% in 2009 largely due to these unrealized gains and losses. In 2008, a significant portion of the pre-tax income related to unrealized losses on derivatives, which are taxed at 35% as a discrete item. In 2009, unrealized net gains on derivatives, offset primarily by tax-exempt interest income, reduced the effective tax rate below the statutory rate.

The Company has calculated its year-to-date effective tax rate by treating the unrealized net gains on its insured derivative portfolio as a discrete item. As such, these net gains, calculated at the statutory rate of 35%, are an adjustment to the annual effective tax rate that the Company has estimated for all other pre-tax income. Given the inability to estimate this item for the full year of 2009, which directly affects the Company’s ability to estimate its pre-tax gain or loss and the related effective tax rate for the full year of 2009, the Company believes that it is appropriate to treat these unrealized net gains as a discrete item for purposes of calculating the effective tax rate for the quarter. Further changes in the fair value of the Company’s derivative portfolio during 2009 will impact the Company’s annual effective tax rate.

Deferred Tax Asset, Net of Valuation Allowance

The Company is required to establish a valuation allowance against its deferred tax asset when it is more likely than not that all or a portion of the deferred tax asset will not be realized. All evidence, both positive and negative, needs to be identified and considered in making the determination. Future realization of the existing deferred tax asset ultimately depends on the existence of sufficient taxable income of appropriate character (for example, ordinary income versus capital gains) within the carryforward period available under the tax law.

As of March 31, 2009, the Company reported a net deferred tax asset of $2.1 billion primarily related to unrealized losses recorded on the Company’s derivative and investment portfolios. Included in the net deferred tax asset of $2.1 billion is a valuation allowance of $419 million. The Company did not have a valuation allowance established as of March 31, 2008.

Unrealized Losses on Credit Derivative Contracts

Approximately $1.1 billion of the net deferred tax asset was a result of the cumulative unrealized losses of $3.2 billion, which excludes credit impairments, primarily related to insured credit derivatives. The Company believes that it is more likely than not that its total $1.1 billion in deferred tax assets associated with the unrealized losses of $3.2 billion will be realized as the Company expects the unrealized losses to substantially reverse over time, at which point the related deferred tax asset will reverse. As such, no valuation allowance with respect to this item was established. In its conclusion, the Company considered the following evidence (both positive and negative):

 

   

Due to the long-tail nature of the financial guarantee business, it is important to note that MBIA Inc’s insurance subsidiaries, even without regard to any new business, will have a steady stream of scheduled premium earnings with respect to the existing insured portfolio. MBIA Corp.’s announcement in February 2008 of a temporary suspension in writing new structured finance transactions and a permanent cessation with respect to insuring new CDS contracts, except in transactions related to the reduction of existing derivative exposure, would not have an impact on the expected earnings related to the existing insured portfolio. Although MBIA Corp. expects the majority of the unrealized losses to reverse at maturity, MBIA Corp. performed a taxable income projection over a 15-year period to determine whether it will have sufficient income to offset its deferred tax assets that will generate future ordinary deductions. In this analysis, MBIA Corp. concluded that premium earnings, even without regard to any new business, combined with investment income, less deductible expenses, will be sufficient to recover the net deferred tax asset of $2.1 billion, which includes the $1.1 billion related primarily to CDS contracts.

 

   

While the ratings downgrades by the rating agencies has limited the Company’s ability to write new business, the downgrades did not have a material impact on earnings from the existing insured portfolio, which the Company believes will be sufficient to absorb losses in the event that the cumulative unrealized losses become fully impaired.

 

33


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

   

With respect to installment policies, the Company generally does not have an automatic cancellation provision solely in connection with ratings downgrades. For purposes of projecting future taxable income, the Company has applied a haircut to adjust for the possible cancellation of future installment premiums based on recent data. With regards to upfront policies, to the extent that the issuer chooses to terminate a policy, any unearned premium reserve with respect to that policy will be accelerated and earned (i.e. refundings).

 

   

The Company treats the CDS contracts as insurance contracts for U.S. tax purposes. The Company provides an insurance policy guaranteeing CDS contracts written by LaCrosse. While LaCrosse’s financial information is consolidated into MBIA’s GAAP financial statements based on the FIN 46(R) criteria, MBIA does not hold any equity interest with respect to LaCrosse. MBIA’s income derived from CDS contracts is treated as premium income for statutory income purposes. In the event that there is a default in which MBIA is required to pay claims on such CDS contracts, the Company believes that the losses should be characterized as an ordinary loss for tax purposes and, as such, the event or impairment will be recorded as case reserves for statutory accounting purposes in recognition of the potential claim payment. For tax purposes, MBIA follows the statutory accounting principle as the basis for computing its taxable income. Because the federal income tax treatment of CDS contracts is an unsettled area of tax law, in the event that the Internal Revenue Service (“IRS”) has a different view in which the losses are considered capital losses, the Company would be required to establish a valuation allowance against substantially all of the deferred tax asset related to these losses. The establishment of this valuation allowance would have a material adverse effect on MBIA’s financial condition.

Capital Losses

The Company realized capital losses of $214 million in the first quarter of 2009. The Company established an additional valuation allowance of $67 million in the first quarter for a total valuation allowance of $419 million, which primarily related to other-than-temporary impairments.

Unrealized Losses on FAS 115 Securities

As of March 31, 2009, the Company had approximately $935 million in deferred tax assets related to unrealized losses on investments. The Company expects, based on its ability and intent, to hold these investments until maturity. As such, the Company expects the recovery of the value of these securities to par and the related deferred tax assets will reverse over the life of the securities.

After reviewing all of the evidence available, both positive and negative, MBIA believes that it has appropriately valued the recoverability of its deferred tax assets, net of the valuation allowance, as of March 31, 2009. The Company continues to assess the need for additional valuation allowances as additional evidence becomes available.

Ownership Change under Section 382 of the Internal Revenue Code

Section 382 of the Internal Revenue Code of 1986, as amended, imposes annual limitations on the utilization of net operating loss (“NOL”) carryforwards, other tax carryforwards, and certain built-in losses, as defined under that Section, upon an ownership change. In general terms, an ownership change may result from transactions that increase the aggregate ownership of certain stockholders in the Company’s stock by more than 50 percentage points over a testing period (generally three years).

As of March 31, 2009, the Company has not experienced an ownership change under Section 382. However, had one occurred as of March 31, 2009, the ownership change, in itself, would not have had a material impact on the Company’s financial position or results of operations. The Company has already established a full valuation allowance against its capital loss carryforwards and the Company has the ability and intent to hold securities with unrealized losses as of March 31, 2009 to maturity or until such time as the value recovers as not to trigger realized losses subject to limitation under Section 382. Additionally, the Company expects to have sufficient income to utilize its alternative minimum tax credit, which may be carried forward indefinitely. The Company has no net operating loss carryforwards from 2008.

 

34


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

FIN 48, “Accounting for Uncertainty in Income Taxes”

The change in the unrecognized tax benefit at March 31, 2009 is as follows:

 

In thousands

   Total  

Unrecognized tax positions at December 31, 2008

   $ 19,313  

The gross amount of the increases/(decreases) in unrecognized tax benefits as a result of tax positions taken:

  

During a prior period

     —    

During the current period

     152  

The amounts of decreases in the unrecognized tax benefits relating to settlements with taxing authorities

     (11,826 )

The reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitation

     —    
        

Unrecognized tax positions as of March 31, 2009

   $ 7,639  
        

As of March 31, 2009, the total amount accrued with respect to uncertain tax positions is approximately $7.6 million and the related interest and penalties accrued was approximately $2.8 million, which was accrued at the date of adoption. The amount of interest and penalties during the first quarter was not material.

MBIA’s major tax jurisdictions include the U.S., the United Kingdom (“U.K.”) and France. MBIA and its U.S. subsidiaries file a U.S. consolidated federal income tax return. U.S. federal income tax returns have been examined through 2005 by the IRS. During the first quarter of 2009, the IRS initiated an examination of the 2007 tax year. Also during the first quarter 2009, the IRS completed the partnership audit in relation to an adjustment that had to be accounted for by MBIA Inc. during tax years 2004 through 2006. No material adjustment was made.

The U.K. tax authorities are currently auditing tax years 2005 through 2006, which should be resolved by the end of 2009. The French tax matters have been concluded through 2006. The Company settled, in February 2009, an unrecognized tax benefit that was established in prior years relating to the timing for recognizing earned premium.

It is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next 12 months due to the possibility of the conclusion of all the tax examinations. The range of this possible change in the amount of uncertain tax benefits cannot be estimated at this time.

Note 10: Business Segments

In February 2009, after receiving the required regulatory approvals, we established and capitalized National. In connection with this establishment, MBIA Insurance Corporation paid dividends and returned capital to MBIA Inc. and entered into a reinsurance agreement and an assignment agreement with National. As a result, the Company established its U.S. public finance insurance business as a separate operating segment. Refer to MBIA Inc.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 for information about these changes to our business and legal entity structure. Consequently, MBIA now manages its activities primarily through three principal business operations: U.S. public finance insurance, structured finance and international insurance (collectively “insurance operations” for prior periods), and investment management services.

As defined by SFAS 131, “Disclosures about Segments of an Enterprise and Related Information,” an operating segment is a component of a company (i) that engages in business activities from which it earns revenue and incurs expenses, (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker (“CODM”) to assess the performance of the segment and to make decisions about the allocation of resources to the segment and, (iii) for which discrete financial information is available. As a result of the aforementioned separation of the Company’s U.S. public finance insurance business from its structured finance and international insurance business, as well as other factors such as the availability of discrete financial information, the use of identifiable resources, and the use of separate performance assessments with respect to the Company’s U.S. public finance insurance business, the Company determined that its U.S. public finance insurance business represented a discrete operating segment in accordance with SFAS 131.

 

35


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

Following is a description of each of the Company’s reportable operating segments:

The U.S. public finance insurance segment provides unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on, U.S. public finance insured obligations when due. The obligations are generally not subject to acceleration, except that MBIA may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. MBIA issues financial guarantees for municipal bonds and bonds backed by publicly or privately funded public-purpose projects. This segment includes all activities related to credit enhancement services provided principally by National.

The structured finance and international insurance segment provides unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on, global structured finance and non-U.S. public finance insured obligations when due. The obligations are generally not subject to acceleration, except that MBIA may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. Certain guaranteed investment contracts written by MBIA Inc. and guaranteed by MBIA Corp. are terminable upon ratings downgrades, and if MBIA Inc. were to have insufficient assets to pay the termination payments, MBIA Corp. would make such payments. MBIA issues financial guarantees for municipal bonds, asset-backed securities (“ABS”) and mortgage-backed securities (“MBS”), investor-owned utility bonds, bonds backed by publicly or privately funded public-purpose projects, bonds issued by sovereign and sub-sovereign entities, and bonds backed by other revenue sources such as corporate franchise revenues. Insured asset-backed securities include collateral consisting of a variety of consumer loans, corporate loans and bonds, trade and export receivables, aircraft, equipment and real property leases and insured MBS include collateral consisting of residential and commercial mortgages. In previous years, MBIA had insured CDSs on structured pools of corporate obligations, RMBS, and commercial real estate backed securities and loans. The Company is no longer insuring new credit derivative contracts except for transactions related to the reduction of existing derivative exposure. Currently, the global structured finance market is generating very few new business opportunities, and it is uncertain how or when the Company may re-engage this market. This segment includes all activities related to credit enhancement services provided principally by MBIA Corp.

The Company’s investment management services operations maintains an asset/liability management portfolio, in which it has issued debt and investment agreements, which are insured by MBIA Corp., to capital markets and municipal investors, and then initially purchased assets that largely matched the duration of those liabilities. The ratings downgrades of MBIA Corp. have resulted in a reduction of funding activities and the termination and collateralization of certain investment agreements. The Company’s investment management services operations also provide an array of products and services to the public, not-for-profit, corporate and financial sectors. Such products and services are provided primarily by MBIA Inc. and certain of its wholly owned subsidiaries and include cash management, discretionary asset management and structured products. The investment management services operations’ reportable segments consist of: asset/liability products, which include investment agreements and medium-term notes not related to the conduit segment; advisory services, which consist of third-party and related-party fee-based asset management; and conduits.

The asset/liability products segment principally consists of the activities of MBIA Investment Management Corp. (“IMC”), GFL and Euro Asset Acquisition Limited (“EAAL”). IMC, along with MBIA Inc., provides customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. It also provides customized products for funds that are invested as part of asset-backed or structured product transactions. GFL raises funds through the issuance of medium-term notes with varying maturities, which are, in turn, guaranteed by MBIA Corp. GFL lends the proceeds of these medium-term note issuances to MBIA Inc. (“GFL Loans”). MBIA Inc. invests the proceeds of investment agreements and GFL Loans in eligible investments, which consist of investment grade securities at the time of purchase with a minimum average double-A credit quality rating. MBIA Inc. primarily purchases domestic securities, which are pledged to MBIA Corp. as security for its guarantees on investment agreements and medium-term notes. Additionally, MBIA Inc. loans a portion of the proceeds from investment agreements and medium-term notes to EAAL. EAAL primarily purchases foreign assets as permitted under the Company’s investment guidelines.

 

36


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The advisory services segment primarily consists of the operations of MBIA-MISC, MBIA Capital Management Corp. (“CMC”) and MBIA Asset Management UK (“AM-UK”). MBIA-MISC provides investment management programs, including pooled investments products and customized asset management services. In addition, MBIA-MISC provides portfolio accounting and reporting for state and local governments, including school districts. MBIA-MISC is a Securities and Exchange Commission (“SEC”)-registered investment adviser. CMC provides fee-based asset management services to the Company, its affiliates and third-party institutional clients. CMC is an SEC-registered investment advisor and Financial Industry Regulatory Authority member firm. AM-UK provides fee-based asset management services to the Company’s foreign insurance affiliates and EAAL, and to third-party institutional clients and investment structures. AM-UK is registered with the Financial Services Authority in the U.K.

The Company’s conduit segment administers two multi-seller conduit financing vehicles through MBIA Asset Finance, LLC. The conduits provide funding through special purpose vehicles that issue commercial paper and medium-term notes.

The Company’s corporate operations are a reportable segment and include revenues and expenses that arise from general corporate activities, such as net investment income, net gains and losses, interest expense on MBIA Inc. debt and general corporate expenses.

The following tables summarize the Company’s operations for the three months ended March 31, 2009 and 2008. As discussed above, the Company separated its insurance operations into U.S. public finance insurance and structured finance and international insurance, thereby creating two discrete segments. The Company has determined that it is impracticable to restate prior period results to conform to the current period presentation since, based on the way management has historically assessed the performance and resource requirements of its segments, prior period discrete financial information is not available. However, in order to provide comparable information to the prior period, the Company has combined its U.S. public finance insurance segment results and its structured finance and international insurance segment results for the current period under the heading “Combined Insurance Operations.”

 

37


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

     Three months ended March 31, 2009  

In millions

   U.S
Public
Finance
Insurance
(National)
    Structured
Finance and
International
Insurance
    Eliminations     Combined
Insurance
Operations
    Investment
Management
Services
    Corporate     Eliminations     Consolidated  

Revenues(1)

   $ 139     $ 219     $ —       $ 358     $ 78     $ 1     $ —       $ 437  

Realized gains and other settlements on insured derivatives

     0       32       —         32       —         —         —         32  

Unrealized gains (losses) on insured derivatives

     (1 )     1,610       —         1,609       —         —         —         1,609  

Net gains (losses) on financial instruments at fair value and foreign exchange

     —         —         —         —         46       (9 )     —         37  

Net realized losses

     —         (26 )     —         (26 )     (169 )     (1 )     —         (196 )

Net gains on extinguishment of debt

     —         1       —         1       3       1       5       10  

Inter-segment revenues(2)

     42       49       (69 )     22       5       6       (33 )     —    
                                                                

Total revenues

     180       1,885       (69 )     1,996       (37 )     (2 )     (28 )     1,929  

Interest expense

     —         55       —         55       64       18       —         137  

Loss and LAE incurred

     58       636       —         694       —         —         —         694  

Operating expenses

     4       86       —         90       15       8       —         113  

Inter-segment expense(2)

     32       37       (69 )     —         33       —         (33 )     —    
                                                                

Total expenses

     94       814       (69 )     839       112       26       (33 )     944  
                                                                

Income (loss) before taxes

     86       1,071       —         1,157       (149 )     (28 )     5       985  
                                                                

Identifiable assets

   $ 7,949     $ 16,567     $ (3,814 )(3)   $ 20,702     $ 10,539     $ 1,161     $ (4,496 )(4)   $ 27,906  
                                                                

 

(1)

Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees, and insurance recoveries.

(2)

Represents intercompany premium income and expense, intercompany asset management fees and expenses and intercompany interest income and expense pertaining to intercompany receivable and payables.

(3)

Consists of intercompany reinsurance balances.

(4)

Consists of intercompany repurchase agreements and loans.

 

38


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

     Three months ended March 31, 2008  

In millions

   Insurance     Investment
Management
Services
    Corporate     Eliminations     Consolidated  

Revenues(1)

   $ 315     $ 355     $ 7     $ —       $ 677  

Realized gains and other settlements on insured derivatives

     34       —         —         —         34  

Unrealized losses on insured derivatives

     (3,577 )     —         —         —         (3,577 )

Net gains (losses) on financial instruments at fair value and foreign exchange

     60       60       (43 )     —         77  

Net realized gains (losses)

     19       (186 )     (1 )     —         (168 )

Net gains on extinguishment of debt

     —         14       —         —         14  

Inter-segment revenues(2)

     1       6       —         (7 )     —    
                                        

Total revenues

     (3,148 )     249       (37 )     (7 )     (2,943 )

Interest expense

     47       324       20       —         391  

Loss and LAE incurred

     287       —         —         —         287  

Operating expenses

     62       11       6       —         79  

Inter-segment expense(2)

     —         6       1       (7 )     —    
                                        

Total expenses

     396       341       27       (7 )     757  
                                        

Income (loss) before taxes

   $ (3,544 )   $ (92 )   $ (64 )   $ —       $ (3,700 )
                                        

Identifiable assets

   $ 18,336     $ 29,836     $ 1,515     $ —       $ 49,687  
                                        

 

(1)

Represents the sum of third-party financial guarantee net premiums earned, net investment income, insurance-related fees and reimbursements, investment management fees and other fees, and insurance recoveries.

(2)

Represents intercompany premium income and expense, intercompany asset management fees and expenses and intercompany interest income and expense pertaining to intercompany receivable and payables.

While it is impractical for the Company to restate all revenues and expenses comprising its insurance results for prior periods, the Company is able to restate certain revenues and expenses included within the preceding table for the three months ended March 31, 2008. The following table presents those revenues and expenses that the Company is able to restate, along with comparable amounts for the three months ended March 31, 2009.

 

     U.S. Public Finance
Insurance
   Structured Finance and
International Insurance
 

In millions

   2009      2008    2009    2008  

Net premiums earned (1)

   $ 113      $ 67    $ 120    $ 97  

Realized gains and other settlements on insured derivatives

   $ 0      $ 0    $ 32    $ 34  

Unrealized gains (losses) on insured derivatives

   $ (1 )    $ 0    $ 1,610    $ (3,577 )

Net gains on extinguishment of debt

   $ —        $ —      $ 1    $ —    

Interest expense

   $ —        $ —      $ 55    $ 47  

 

 

(1)

Included in insurance revenues in the preceding tables.

 

39


Table of Contents

MBIA Inc. and Subsidiaries

Notes to Consolidated Financial Statements

 

The following tables summarize the segments within the investment management services operations for the three months ended March 31, 2009 and 2008:

 

     Three months ended March 31, 2009  

In millions