| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 1.97M | 1.83M | 2.67M | 2.25M | 2.77M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.07M | 2.90M | 2.48M | 2.61M | 4.03M | ||
| Inventories | 466K | 318K | 488K | 572K | 342K | ||
| Pre-paid Expenses | 232K | 247K | 490K | 644K | 1.40M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.73M | 5.29M | 6.12M | 6.07M | 8.54M | ||
| Property, Plant & Equipment | 204K | 8.38M | 8.37M | 8.59M | 8.70M | ||
| Goodwill & Intangibles | 4.63M | 9.23M | 9.12M | 9.03M | 8.94M | ||
| Other Long-term Assets | 506K | 608K | 579K | 506K | 472K | ||
| Total Long-Term Assets | 5.34M | 18.2M | 18.1M | 18.1M | 18.1M | ||
| Total Assets | 9.08M | 23.5M | 24.2M | 24.2M | 26.7M | ||
| Accounts Payable | 595K | 2.35M | 4.15M | 4.22M | 2.88M | ||
| Accrued Expenses | 382K | 736K | 713K | 703K | 711K | ||
| Short Term Debt | 0 | 387K | 390K | 987K | 5.02M | ||
| Other Current Liabilities | 668K | 848K | 931K | 1.01M | 264K | ||
| Total Current Liabilities | 2.03M | 4.89M | 6.61M | 7.42M | 9.78M | ||
| Long Term Debt | 0 | 5.50M | 5.50M | 5.50M | 5.50M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 224K | 206K | 186K | 166K | ||
| Total Long-term Liabilities | 0 | 5.72M | 5.71M | 5.69M | 5.67M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.03M | 10.6M | 12.3M | 13.1M | 15.4M | ||
| Preferred Stock | 977K | 1.02M | 1.03M | 1.04M | 1.05M | ||
| Common Par | 321K | 371K | 371K | 376K | 356K | ||
| Additional Paid-In Capital | 141M | 149M | 149M | 149M | 147M | ||
| Retained Earnings | -133M | -135M | -136M | -137M | -137M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -2.60M | -2.60M | -2.60M | -2.60M | 0 | ||
| Total Shareholder's Equity | 7.05M | 12.9M | 11.9M | 11.1M | 11.2M | ||
| ||||||