| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.09M | 1.84M | 6.30M | 11.1M | 16.3M | ||
| Short Term Investments | 1.14M | 1.10M | 1.13M | 1.34M | 1.48M | ||
| Accounts Receivable | 662K | 628K | 754K | 762K | 790K | ||
| Inventories | 11.8M | 13.9M | 12.4M | 11.2M | 10.8M | ||
| Pre-paid Expenses | 3.64M | 2.03M | 3.02M | 3.50M | 3.44M | ||
| Deferred Tax Assets | 100K | 100K | 100K | 100K | 100K | ||
| Other Current Assets | 687K | 1.66M | 451K | 535K | 629K | ||
| Total Current Assets | 20.1M | 21.2M | 24.1M | 28.5M | 33.5M | ||
| Property, Plant & Equipment | 21.0M | 21.7M | 21.6M | 21.9M | 22.3M | ||
| Goodwill & Intangibles | 5.97M | 5.55M | 5.12M | 4.70M | 4.28M | ||
| Other Long-term Assets | 1.46M | 1.43M | 1.40M | 1.36M | 508K | ||
| Total Long-Term Assets | 29.3M | 29.8M | 29.4M | 29.3M | 28.6M | ||
| Total Assets | 49.4M | 51.0M | 53.5M | 57.8M | 62.1M | ||
| Accounts Payable | 4.59M | 3.66M | 4.83M | 5.71M | 7.21M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.39M | 3.42M | 3.44M | 2.95M | 796K | ||
| Other Current Liabilities | 0 | 1.30M | 0 | 0 | 0 | ||
| Total Current Liabilities | 7.98M | 8.55M | 8.27M | 8.66M | 8.01M | ||
| Long Term Debt | 4.38M | 4.31M | 4.25M | 4.18M | 5.64M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 4.38M | 4.31M | 4.25M | 4.18M | 5.64M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 12.4M | 12.9M | 12.5M | 12.8M | 13.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14K | 15K | 15K | 15K | 15K | ||
| Additional Paid-In Capital | 29.9M | 30.8M | 31.2M | 34.7M | 35.2M | ||
| Retained Earnings | 14.3M | 15.3M | 17.7M | 20.7M | 24.2M | ||
| Treasury Stock | -2.01M | -1.96M | -2.06M | -2.06M | -3.32M | ||
| Other Equity | -5.16M | -5.93M | -5.94M | -8.46M | -7.61M | ||
| Total Shareholder's Equity | 37.0M | 38.2M | 41.0M | 44.9M | 48.4M | ||
| ||||||