| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 9.65M | 39.0M | -112M | -25.2M | -8.33M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.38M | 29.2M | -23.5M | -10.4M | 147K | ||
| Change In Working Capital | -325M | 10.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 46.9M | 51.6M | 0 | 0 | 0 | ||
| Cash From Operations | -276M | 130M | -556M | 765M | 6.03M | ||
| Capital Expenditures | -10.3M | -6.60M | -11.9M | 28.3M | -10.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.23M | -867K | -903K | 6.11M | -615K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 489K | -6.60M | 0 | 0 | 0 | ||
| Cash from Investing | -1.74M | -7.46M | -8.36M | 10.4M | -10.8M | ||
| Dividends Paid | -3.24M | -7.68M | -7.68M | 10.9M | -7.68M | ||
| Sale / Purchase of Stock | 150M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -650M | -100M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 32.6M | -87.4M | 0 | 0 | 0 | ||
| Cash From Financing | -471M | -195M | -26.5M | 240M | -22.4M | ||
| Foreign Exchange Effect | -17.9M | 5.26M | 10.5M | 9.32M | 1.83M | ||
| Net Change in Cash | -767M | -67.2M | -581M | 1.02B | -25.4M | ||
| ||||||