| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 61.3M | -1.15B | 105M | -213M | -750M | ||
| Depreciation | 200M | 187M | 177M | 174M | 171M | ||
| Amortization | 1.51M | 8.09M | -10.6M | 0 | 0 | ||
| Deferred Taxes | -15.1M | 121M | -90.8M | 208M | -389M | ||
| Change In Working Capital | -28.9M | -65.2M | 493M | 0 | 0 | ||
| Other Non Cash Operating Items | 25.4M | 1.15B | -1.23B | 0 | 0 | ||
| Cash From Operations | 244M | 252M | 134M | 254M | 144M | ||
| Capital Expenditures | -195M | -108M | -58.5M | -35.0M | -29.2M | ||
| Sale of Assets | 549K | 85.3M | 0 | 153K | 21.9M | ||
| Acquisitions | 0 | 0 | -384M | 372M | -164M | ||
| Investments | -23.4M | 81.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -499M | -611M | 2.07B | 0 | 0 | ||
| Cash from Investing | -521M | -444M | 46.2M | -149M | -172M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.68M | 107K | 1.23B | 0 | 0 | ||
| Net Borrowings | 280M | 266M | -2.39B | 0 | 0 | ||
| Other Financing Cash Flows | -36.0M | -13.9M | 41.0M | 0 | 0 | ||
| Cash From Financing | 247M | 252M | 875M | -1.06B | 527M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -29.9M | 59.7M | 1.06B | -954M | 500M | ||
| ||||||