| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -524K | -936K | -952K | 136K | -693K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -654K | 3.20M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.96M | 2.41M | 0 | 0 | 0 | ||
| Cash From Operations | 787K | 4.68M | -9.55M | 2.19M | -453K | ||
| Capital Expenditures | -4.22M | -16.7M | 40.8M | -1.53M | -936K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.06M | 2.06M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.49M | -16.9M | 0 | 0 | 0 | ||
| Cash from Investing | -10.6M | -14.9M | 47.8M | -1.52M | -767K | ||
| Dividends Paid | -1.82M | 734K | 4.60M | -107K | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 12.1M | 7.29M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -11K | -2.65M | 0 | 0 | 0 | ||
| Cash From Financing | 10.3M | 5.38M | -32.1M | 363K | -882K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 492K | -4.81M | 6.12M | 1.03M | -2.10M | ||
| ||||||