| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.9M | 27.1M | 23.4M | 24.0M | 24.8M | ||
| Depreciation | 0 | 0 | 0 | 17.5M | -17.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 4.78M | -4.78M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 1.62M | -1.62M | 0 | 0 | ||
| Cash From Operations | 29.7M | 23.9M | 63.4M | 49.0M | -124M | ||
| Capital Expenditures | -3.47M | -5.40M | -1.57M | -2.92M | 11.7M | ||
| Sale of Assets | 190K | -19K | 44K | -23K | -174K | ||
| Acquisitions | -32.3M | -413K | 0 | -4.49M | 37.2M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -93K | -5.40M | 5.49M | 0 | 0 | ||
| Cash from Investing | -32.2M | -5.83M | -1.58M | -154M | 201M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -8.99M | -5.08M | 14.1M | 0 | 0 | ||
| Net Borrowings | -18.1M | 0 | 18.1M | 0 | 0 | ||
| Other Financing Cash Flows | -397K | -832K | 1.23M | 0 | 0 | ||
| Cash From Financing | -27.5M | -5.91M | -288K | -3.48M | 13.8M | ||
| Foreign Exchange Effect | -26.5M | -4.46M | -11.4M | 22.0M | 27.8M | ||
| Net Change in Cash | -56.5M | 7.72M | 50.1M | -86.1M | 119M | ||
| ||||||