| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 16.2M | 40.2M | 40.6M | 44.8M | 43.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 14.0M | 9.81M | 9.40M | 2.46M | 3.68M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 2.40M | 1.95M | 1.54M | 1.30M | 1.02M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 19.7M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 52.2M | 52.0M | 51.5M | 48.5M | 48.2M | ||
| Property, Plant & Equipment | 14.3M | 12.7M | 11.6M | 2.61M | 2.37M | ||
| Goodwill & Intangibles | 46.3M | 44.7M | 41.7M | 950K | 922K | ||
| Other Long-term Assets | 16.2M | 19.0M | 17.2M | 15.8M | 10.5M | ||
| Total Long-Term Assets | 76.8M | 76.4M | 70.5M | 19.4M | 13.8M | ||
| Total Assets | 129M | 128M | 122M | 67.9M | 62.0M | ||
| Accounts Payable | 3.53M | 1.92M | 2.06M | 2.31M | 2.44M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.38M | 6.77M | 6.59M | 4.99M | 3.75M | ||
| Other Current Liabilities | 5.08M | 3.81M | 4.08M | 2.01M | 2.19M | ||
| Total Current Liabilities | 61.9M | 50.3M | 48.5M | 17.9M | 17.4M | ||
| Long Term Debt | 10.7M | 9.69M | 8.75M | 7.81M | 6.88M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 20.5M | 25.6M | 23.2M | 15.5M | 9.32M | ||
| Total Long-term Liabilities | 31.2M | 35.3M | 32.0M | 23.4M | 16.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 93.0M | 85.6M | 80.4M | 41.2M | 33.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 44K | 44K | 44K | 45K | 45K | ||
| Additional Paid-In Capital | 254M | 256M | 256M | 258M | 259M | ||
| Retained Earnings | -230M | -225M | -225M | -232M | -231M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 12.0M | 11.8M | 10.5M | 392K | 451K | ||
| Total Shareholder's Equity | 36.0M | 42.8M | 41.6M | 26.7M | 28.4M | ||
| ||||||