| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 165K | 200K | 135K | 166K | 315K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.39M | 4.75M | 4.86M | 4.65M | 5.46M | ||
| Inventories | 4.14M | 4.31M | 4.34M | 4.19M | 4.12M | ||
| Pre-paid Expenses | 316K | 357K | 547K | 521K | 406K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 10.0M | 9.62M | 9.88M | 9.53M | 10.3M | ||
| Property, Plant & Equipment | 22.1M | 21.6M | 21.0M | 16.4M | 15.9M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.32M | 1.34M | 1.39M | 3.25M | 2.56M | ||
| Total Long-Term Assets | 23.4M | 22.9M | 22.4M | 19.6M | 18.4M | ||
| Total Assets | 33.4M | 32.6M | 32.3M | 29.2M | 28.7M | ||
| Accounts Payable | 3.56M | 3.22M | 2.54M | 2.81M | 2.90M | ||
| Accrued Expenses | 810K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 154K | 168K | 2.27M | 2.47M | 786K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 4.52M | 3.97M | 5.31M | 5.86M | 4.42M | ||
| Long Term Debt | 3.97M | 3.41M | 2.37M | 2.33M | 2.30M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 20K | 118K | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 35K | 37K | 38K | 52K | 52K | ||
| Total Long-term Liabilities | 4.03M | 3.57M | 2.41M | 2.38M | 2.35M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 8.55M | 7.54M | 7.72M | 8.24M | 6.77M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 40K | 41K | 41K | 41K | 41K | ||
| Additional Paid-In Capital | 2.34M | 2.38M | 2.47M | 2.56M | 2.60M | ||
| Retained Earnings | 28.7M | 28.8M | 28.3M | 24.5M | 25.6M | ||
| Treasury Stock | -6.21M | -6.21M | -6.21M | -6.21M | -6.21M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 24.8M | 25.0M | 24.6M | 20.9M | 22.0M | ||
| ||||||