| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.2M | 15.5M | 12.2M | 14.6M | 8.56M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -486K | 4.45M | 4.99M | -1.74M | -923K | ||
| Change In Working Capital | -83.9M | 40.6M | 53.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.47M | 78K | -33.6M | 0 | 0 | ||
| Cash From Operations | -59.7M | 60.7M | 66.9M | 27.9M | 35.4M | ||
| Capital Expenditures | -11.2M | -6.38M | -10.4M | -9.56M | -8.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -10.9M | ||
| Investments | -17.9M | -91.0M | 272M | 0 | 0 | ||
| Other Investing Activities | 36.4M | 52.2M | -209M | 0 | 0 | ||
| Cash from Investing | 18.5M | -38.9M | -24.3M | -3.62M | -3.84M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.97M | -17.1M | 47.9M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 199K | 0 | -43K | 0 | 0 | ||
| Cash From Financing | -1.77M | -17.1M | -24.6M | -11.7M | 26K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -43.0M | 4.73M | 18.0M | 12.7M | 31.6M | ||
| ||||||