| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 42.8M | 91.3M | 138M | 208M | 226M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 216M | 202M | 175M | 160M | 165M | ||
| Inventories | 320M | 325M | 289M | 261M | 247M | ||
| Pre-paid Expenses | 19.2M | 16.2M | 14.0M | 15.9M | 17.2M | ||
| Deferred Tax Assets | 23.8M | 24.8M | 24.6M | 25.3M | 28.0M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 623M | 659M | 641M | 670M | 683M | ||
| Property, Plant & Equipment | 129M | 130M | 131M | 132M | 132M | ||
| Goodwill & Intangibles | 335M | 333M | 331M | 329M | 328M | ||
| Other Long-term Assets | 16.1M | 13.4M | 10.8M | 8.11M | 15.4M | ||
| Total Long-Term Assets | 480M | 477M | 473M | 469M | 475M | ||
| Total Assets | 1.10B | 1.14B | 1.11B | 1.14B | 1.16B | ||
| Accounts Payable | 54.5M | 54.7M | 42.6M | 46.5M | 55.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 135M | 141M | 144M | 146M | 154M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 251M | 260M | 233M | 244M | 256M | ||
| Long Term Debt | 98.5M | 85.6M | 72.8M | 59.9M | 39.4M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 42.0M | 44.1M | 46.3M | 48.2M | 56.8M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 141M | 130M | 119M | 108M | 96.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 391M | 389M | 353M | 352M | 352M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 77K | 78K | 78K | 78K | 65K | ||
| Additional Paid-In Capital | 431M | 435M | 438M | 447M | 336M | ||
| Retained Earnings | 758M | 791M | 805M | 820M | 577M | ||
| Treasury Stock | -477M | -477M | -478M | -477M | -106M | ||
| Other Equity | -676K | -2.81M | -3.66M | -2.22M | -2.07M | ||
| Total Shareholder's Equity | 712M | 746M | 762M | 788M | 806M | ||
| ||||||