| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 50.5M | 45.1M | 26.3M | 27.8M | 26.0M | ||
| Depreciation | 6.90M | 6.69M | 6.68M | 6.70M | 6.88M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.43M | 1.03M | 2.45M | 1.15M | -241K | ||
| Change In Working Capital | 14.4M | 15.6M | 36.0M | 0 | 0 | ||
| Other Non Cash Operating Items | -127K | 3.98M | 4.05M | 0 | 0 | ||
| Cash From Operations | 74.1M | 72.4M | 75.5M | 91.3M | 46.3M | ||
| Capital Expenditures | -9.63M | -6.80M | -5.93M | -5.32M | -4.69M | ||
| Sale of Assets | 1.71M | 448K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.63M | -6.80M | -5.93M | 0 | 0 | ||
| Cash from Investing | -7.92M | -6.35M | -5.93M | -5.32M | -4.69M | ||
| Dividends Paid | -12.6M | -12.4M | -12.4M | -12.5M | -12.5M | ||
| Sale / Purchase of Stock | -63.7M | 1.12M | -42K | 0 | 0 | ||
| Net Borrowings | 45.7M | -6.29M | -10.3M | 0 | 0 | ||
| Other Financing Cash Flows | 1.16M | 210K | -38K | 0 | 0 | ||
| Cash From Financing | -29.4M | -17.4M | -22.8M | -15.8M | -24.3M | ||
| Foreign Exchange Effect | -89K | -190K | -55K | 71K | 12K | ||
| Net Change in Cash | 36.7M | 48.4M | 46.7M | 70.3M | 17.4M | ||
| ||||||