| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 449M | 433M | 352M | 350M | 354M | ||
| Cost of Revenue | 235M | 222M | 181M | 183M | 188M | ||
| Gross Profit | 213M | 211M | 170M | 168M | 166M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 128M | 130M | 121M | 116M | 117M | ||
| Amortization & Deprec | 6.90M | 6.69M | 6.68M | 6.70M | 6.88M | ||
| Other Expenses | -149K | -312K | -234K | -164K | -110K | ||
| Total Operating Expenses | 135M | 136M | 127M | 122M | 124M | ||
| Operating Income | 78.3M | 74.7M | 43.5M | 45.4M | 41.9M | ||
| Other Income | 1.51M | 5K | -26K | 65K | -13K | ||
| EBIT | 79.8M | 74.7M | 43.5M | 45.5M | 41.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 1.60M | 1.89M | 774K | 544K | 417K | ||
| Income Before Taxes | 78.2M | 72.9M | 42.7M | 44.9M | 41.5M | ||
| Income Taxes | 27.7M | 27.8M | 16.4M | 17.2M | 15.5M | ||
| Net Income from Continuing Ops | 50.5M | 45.1M | 26.3M | 27.8M | 26.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 50.5M | 45.1M | 26.3M | 27.8M | 26.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 50.5M | 45.1M | 26.3M | 27.8M | 26.0M | ||
| ||||||