| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.24M | -4.54M | 752K | 352K | 577K | ||
| Depreciation | 7.41M | 7.42M | 7.27M | 7.31M | 7.44M | ||
| Amortization | -2.01M | 4.30M | 0 | 0 | 0 | ||
| Deferred Taxes | -11K | 3.64M | -1K | -1K | -1.27M | ||
| Change In Working Capital | 10.3M | -23.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.7M | 1.42M | 0 | 0 | 0 | ||
| Cash From Operations | 23.2M | -11.4M | 16.4M | 9.98M | 8.32M | ||
| Capital Expenditures | -3.86M | -2.11M | -2.71M | -4.36M | -3.60M | ||
| Sale of Assets | 0 | 1.76M | 31K | 174K | -23K | ||
| Acquisitions | 40.9M | -59K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -44.0M | 10.1M | 0 | 0 | 0 | ||
| Cash from Investing | -3.16M | 11.8M | -2.63M | -3.73M | -3.50M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -13.0M | -4.66M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -499K | 0 | 0 | 0 | ||
| Cash From Financing | -13.0M | -5.16M | -3.23M | -5.08M | -9.64M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.01M | -4.84M | 10.5M | 1.18M | -4.82M | ||
| ||||||