| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 18.6M | 7.36M | 854K | -7.81M | -6.30M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 58K | -533K | -360K | 360K | 0 | ||
| Change In Working Capital | 67.7M | -42.9M | -812K | 0 | 0 | ||
| Other Non Cash Operating Items | -37.1M | 7.73M | 1.61M | 0 | 0 | ||
| Cash From Operations | 49.2M | -28.3M | 1.29M | 4.79M | 179K | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | ||
| Dividends Paid | -2.92M | -2.92M | -2.92M | -2.92M | -2.92M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -81.0M | -6.40M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.92M | -83.9M | -9.32M | -6.42M | 3.08M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 46.3M | -112M | -8.03M | -1.62M | 3.26M | ||
| ||||||