| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 653K | -1.08M | 2.24M | -868K | -386K | ||
| Depreciation | 13.2M | 13.1M | 12.7M | 12.7M | 12.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -61K | -8.76M | 616K | 1.22M | -127K | ||
| Change In Working Capital | -1.90M | 14.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 639K | 2.10M | 0 | 0 | 0 | ||
| Cash From Operations | 12.5M | 20.0M | 17.0M | 14.5M | 10.3M | ||
| Capital Expenditures | -7.07M | -2.69M | -7.34M | -5.11M | -4.92M | ||
| Sale of Assets | 218K | 21K | 0 | 951K | 160K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.07M | -2.69M | 0 | 0 | 0 | ||
| Cash from Investing | -6.85M | -2.67M | -6.55M | -4.94M | -4.76M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 225K | -204K | 0 | 0 | 0 | ||
| Net Borrowings | -5.64M | -12.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 9K | -1.72M | 0 | 0 | 0 | ||
| Cash From Financing | -5.41M | -14.0M | -10.2M | -11.7M | -6.41M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 281K | 3.32M | 289K | -2.13M | -828K | ||
| ||||||