| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.44M | 42.6M | 16.4M | -21.7M | 143M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 7.01M | -9.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 55.1M | 22.0M | 0 | 0 | 0 | ||
| Cash From Operations | 68.6M | 76.1M | 21.6M | 44.2M | 7.95M | ||
| Capital Expenditures | -145M | -67.2M | -56.0M | -41.4M | -36.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 61.4M | 16.0M | 18.3M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -64.8M | -40.9M | 0 | 0 | 0 | ||
| Cash from Investing | -64.8M | -40.9M | -2.24M | -34.0M | 309M | ||
| Dividends Paid | -72.0M | -74.8M | -71.7M | -9.33M | -5.86M | ||
| Sale / Purchase of Stock | 7.58M | -8.94M | 0 | 0 | 0 | ||
| Net Borrowings | 59.7M | 59.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.98M | 7.11M | 0 | 0 | 0 | ||
| Cash From Financing | -8.73M | -17.5M | -6.32M | -31.9M | -295M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.99M | 17.7M | 13.0M | -21.6M | 21.7M | ||
| ||||||