| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 18.8M | 23.1M | -3.64M | 12.6M | 24.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 16.2M | -31.7M | 10.0M | 19.4M | 0 | ||
| Other Non Cash Operating Items | 52.6M | 108M | 29.3M | -242M | 0 | ||
| Cash From Operations | 87.6M | 47.6M | 87.3M | -224M | 107M | ||
| Capital Expenditures | -30.7M | -17.6M | -23.3M | 75.9M | -19.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -1.58M | -2.69M | ||
| Investments | -2.19M | 4.15M | -7.78M | 7.78M | 0 | ||
| Other Investing Activities | -25.0M | -23.1M | -15.9M | 80.8M | 0 | ||
| Cash from Investing | -27.1M | -18.9M | -23.7M | 71.0M | -29.7M | ||
| Dividends Paid | -52.1M | -52.1M | -52.2M | 156M | -36.9M | ||
| Sale / Purchase of Stock | 630K | 1.21M | 0 | 2.89M | 0 | ||
| Net Borrowings | -5.82M | -3.76M | 3.39M | -21.8M | 0 | ||
| Other Financing Cash Flows | 0 | -79K | -873K | 952K | 0 | ||
| Cash From Financing | -57.3M | -54.8M | -49.6M | 166M | -76.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.19M | -26.1M | 13.9M | 13.4M | 1.30M | ||
| ||||||