| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 498K | -185M | -53.0M | -29.0M | -18.3M | ||
| Depreciation | 9.81M | 41.9M | 21.9M | 11.6M | 9.73M | ||
| Amortization | 7.21M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.18M | -88.0M | -36.2M | -5.91M | 200K | ||
| Change In Working Capital | -2.57M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 9.41M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 26.5M | 18.5M | 16.9M | 20.0M | 22.6M | ||
| Capital Expenditures | -12.6M | -12.2M | -6.93M | -5.24M | -7.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -11.4M | 26.7M | 1.55M | -1.55M | 0 | ||
| Investments | -7.45M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -360K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -19.2M | 10.0M | -5.42M | -6.66M | -7.78M | ||
| Dividends Paid | -29.0M | -9.47M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 16.4M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -246K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -12.9M | -1.25M | -42.3M | -12.6M | 3.39M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.58M | 27.3M | -30.9M | 712K | 18.2M | ||
| ||||||