| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 277M | 210M | 184M | 181M | 203M | ||
| Cost of Revenue | 175M | 106M | 85.2M | 86.3M | 103M | ||
| Gross Profit | 102M | 103M | 98.9M | 94.5M | 99.4M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 60.2M | 60.1M | 59.9M | 54.1M | 56.4M | ||
| Amortization & Deprec | 27.6M | 129M | 84.0M | 38.5M | 29.6M | ||
| Other Expenses | -14.9M | 160M | -17.8M | 30.6M | -9.13M | ||
| Total Operating Expenses | 72.9M | 349M | 126M | 123M | 76.9M | ||
| Operating Income | 29.5M | -245M | -27.3M | -28.6M | 22.5M | ||
| Other Income | -759K | -1.57M | -30.6M | 19.6M | -15.9M | ||
| EBIT | 28.7M | -247M | -57.9M | -9.07M | 6.57M | ||
| Minority Interest | -167K | -593K | 167K | -1.04M | -48K | ||
| Interest Expense | 26.1M | 26.5M | 30.6M | 26.6M | 24.6M | ||
| Income Before Taxes | 2.75M | -273M | -88.7M | -34.6M | -18.0M | ||
| Income Taxes | 2.25M | -87.4M | -35.7M | -5.69M | 327K | ||
| Net Income from Continuing Ops | 498K | -185M | -53.0M | -29.0M | -18.3M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 498K | -185M | -53.0M | -29.0M | -18.3M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 498K | -185M | -53.0M | -29.0M | -18.3M | ||
| ||||||