| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 6.29M | 77.4M | 8.79M | -210M | -41.5M | ||
| Depreciation | 1.82M | 25.3M | 22.5M | 23.4M | 24.8M | ||
| Amortization | 3.41M | -1.80M | 1.72M | 2.38M | 0 | ||
| Deferred Taxes | 0 | 15.7M | 375K | 22.2M | 6.65M | ||
| Change In Working Capital | -5.64M | 17.2M | -26.1M | -2.73M | 0 | ||
| Other Non Cash Operating Items | 2.82M | -147M | 26.2M | 195M | 0 | ||
| Cash From Operations | 8.71M | -4.17M | 33.5M | 30.0M | 17.3M | ||
| Capital Expenditures | -2.25M | -857K | -2.21M | -5.07M | -2.43M | ||
| Sale of Assets | 0 | 0 | 0 | 196M | 0 | ||
| Acquisitions | 0 | -911M | 195M | -196M | 245M | ||
| Investments | 151M | 50.7M | -3.00M | -57.4M | 0 | ||
| Other Investing Activities | -2.25M | 182M | -186M | -14.5M | 0 | ||
| Cash from Investing | 149M | -678M | 6.13M | -71.5M | 240M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.48M | 3.16M | -6.64M | -20.2M | 0 | ||
| Net Borrowings | -608K | 615M | 6.07M | -6.30M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -274K | -168K | 0 | ||
| Cash From Financing | 2.88M | 618M | -845K | -26.7M | -237M | ||
| Foreign Exchange Effect | 704K | 86K | -1.93M | -1.36M | -983K | ||
| Net Change in Cash | 161M | -63.6M | 36.8M | -69.5M | 19.4M | ||
| ||||||