| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 73.0M | -44.0M | -4.77B | -88.0M | 7.00M | ||
| Depreciation | 315M | 320M | 328M | -975M | 301M | ||
| Amortization | -7.00M | 14.0M | -27.0M | 0 | 0 | ||
| Deferred Taxes | -2.00M | -12.0M | -299M | 291M | 0 | ||
| Change In Working Capital | 111M | -555M | 636M | 0 | 0 | ||
| Other Non Cash Operating Items | 81.0M | 2.00M | 5.70B | 0 | 0 | ||
| Cash From Operations | 571M | -275M | 1.56B | -1.91B | 471M | ||
| Capital Expenditures | -239M | -303M | -247M | 822M | -116M | ||
| Sale of Assets | 13.0M | 3.00M | 13.0M | -31.0M | 2.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -226M | -297M | -198M | 0 | 0 | ||
| Cash from Investing | -213M | -294M | -185M | 723M | -114M | ||
| Dividends Paid | -55.0M | -56.0M | -55.0M | 200M | -21.0M | ||
| Sale / Purchase of Stock | 0 | 1.00M | 0 | 0 | 0 | ||
| Net Borrowings | 629M | -369M | -187M | 0 | 0 | ||
| Other Financing Cash Flows | -5.00M | 0 | -129M | 0 | 0 | ||
| Cash From Financing | 569M | -424M | -371M | -543M | -137M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 927M | -993M | 1.01B | -1.73B | 220M | ||
| ||||||