| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.64M | 2.96M | 2.89M | 2.39M | 6.30M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 19.2M | 32.1M | 16.8M | 14.4M | 13.6M | ||
| Inventories | 25.7M | 21.5M | 17.8M | 21.0M | 33.8M | ||
| Pre-paid Expenses | 1.35M | 1.16M | 1.49M | 1.79M | 1.75M | ||
| Deferred Tax Assets | 1.59M | 1.75M | 19K | 19K | 19K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 50.4M | 59.4M | 38.9M | 39.5M | 55.5M | ||
| Property, Plant & Equipment | 2.08M | 1.92M | 1.83M | 2.52M | 2.98M | ||
| Goodwill & Intangibles | 39.3M | 10.6M | 13.6M | 12.9M | 12.2M | ||
| Other Long-term Assets | 590K | 717K | 778K | 760K | 683K | ||
| Total Long-Term Assets | 47.1M | 17.9M | 16.7M | 16.5M | 16.3M | ||
| Total Assets | 97.6M | 77.2M | 55.6M | 56.1M | 71.8M | ||
| Accounts Payable | 21.5M | 21.4M | 13.5M | 13.8M | 22.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 14.5M | 27.0M | 14.1M | 12.6M | 20.1M | ||
| Other Current Liabilities | 302K | 465K | 655K | 922K | 500K | ||
| Total Current Liabilities | 43.1M | 56.8M | 34.2M | 34.0M | 50.0M | ||
| Long Term Debt | 16.3M | 10.8M | 14.5M | 14.5M | 14.5M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 130K | 1.02M | 453K | 676K | 1.14M | ||
| Total Long-term Liabilities | 16.5M | 11.9M | 15.0M | 15.2M | 15.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 59.5M | 68.6M | 49.2M | 49.2M | 65.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 48.1M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 47.9M | 0 | 48.3M | 48.4M | 48.6M | ||
| Retained Earnings | -11.3M | -38.2M | -41.9M | -42.9M | -43.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 1.43M | -1.27M | 101K | 1.43M | 1.51M | ||
| Total Shareholder's Equity | 38.0M | 8.60M | 6.42M | 6.90M | 6.17M | ||
| ||||||