| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | 5.99M | 5.20M | 11.3M | 148M | -5.97M | ||
| Depreciation | 31.8M | 0 | 0 | 0 | 22.9M | ||
| Amortization | 3.19M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -25.8M | 22.3M | -24.4M | -1.31B | 0 | ||
| Other Non Cash Operating Items | 31.9M | -100K | 200K | 1.39B | 0 | ||
| Cash From Operations | 47.1M | 27.4M | -13.5M | 62.2M | 8.73M | ||
| Capital Expenditures | -9.49M | -13.7M | -12.9M | -15.0M | 2.60M | ||
| Sale of Assets | 381K | 100K | 0 | 135K | -14K | ||
| Acquisitions | 0 | 0 | 0 | 0 | -6.39M | ||
| Investments | -1.08M | 0 | 0 | 356M | 0 | ||
| Other Investing Activities | -8.85M | -14.0M | -15.9M | -75.8M | 0 | ||
| Cash from Investing | -9.55M | -13.9M | -15.9M | 280M | -40.2M | ||
| Dividends Paid | -8.92M | -36.2M | 4.00M | -827K | 4.82M | ||
| Sale / Purchase of Stock | -1.20M | 0 | 3.50M | 159K | 0 | ||
| Net Borrowings | -44.1M | 27.7M | 63.8M | -420M | 0 | ||
| Other Financing Cash Flows | 16.7M | 100K | -100K | 381M | 0 | ||
| Cash From Financing | -37.5M | -8.40M | 71.2M | -39.2M | -117M | ||
| Foreign Exchange Effect | -899K | -800K | 9.10M | -5.21M | 18.9M | ||
| Net Change in Cash | -885K | 4.30M | 50.9M | 298M | -130M | ||
| ||||||