| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.5M | 23.6M | 13.6M | 18.4M | 31.0M | ||
| Depreciation | 16.1M | 15.8M | 11.0M | 10.5M | 12.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 51.2M | -23.9M | 22.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 21.2M | 16.0M | 11.3M | 0 | 0 | ||
| Cash From Operations | 112M | 31.5M | 58.6M | -18.5M | 60.5M | ||
| Capital Expenditures | -7.27M | -12.4M | -5.31M | -7.15M | -13.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -25.0M | 0 | 0 | -115M | ||
| Investments | -142M | 170M | -29.0M | 0 | 0 | ||
| Other Investing Activities | 31.6M | -105M | -5.31M | 0 | 0 | ||
| Cash from Investing | -110M | 39.3M | -34.3M | 38.9M | -112M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.54M | -115M | -58.6M | 0 | 0 | ||
| Net Borrowings | -18K | -1.29M | -2K | 0 | 0 | ||
| Other Financing Cash Flows | 1.29M | -5.47M | 662K | 0 | 0 | ||
| Cash From Financing | -5.27M | -122M | -57.9M | -2.49M | -2.86M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.75M | -50.7M | -33.5M | 17.9M | -54.0M | ||
| ||||||