| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 41.6M | 41.6M | 0 | 42.1M | 44.7M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 18.0M | ||
| Accounts Receivable | 28.3M | 28.3M | 0 | 26.6M | 11.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 4.32M | 4.32M | 0 | 5.44M | 5.76M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 74.2M | 74.2M | 0 | 74.2M | 79.8M | ||
| Property, Plant & Equipment | 14.6M | 14.6M | 0 | 10.4M | 8.87M | ||
| Goodwill & Intangibles | 91.8M | 91.8M | 0 | 18.8M | 17.4M | ||
| Other Long-term Assets | 22.8M | 22.8M | 0 | 23.6M | 6.19M | ||
| Total Long-Term Assets | 129M | 129M | 0 | 52.9M | 32.5M | ||
| Total Assets | 203M | 203M | 0 | 127M | 112M | ||
| Accounts Payable | 2.90M | 2.90M | 0 | 1.21M | 1.59M | ||
| Accrued Expenses | 23.6M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 22.6M | 25.3M | 0 | 27.3M | 14.9M | ||
| Other Current Liabilities | 27.9M | 25.1M | 0 | 35.8M | 88.0M | ||
| Total Current Liabilities | 77.0M | 77.0M | 0 | 79.7M | 114M | ||
| Long Term Debt | 51.9M | 51.9M | 0 | 49.2M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 6.01M | 6.01M | 0 | 9.73M | 9.75M | ||
| Other Long-term Liabilities | 3.28M | 3.28M | 0 | 3.16M | 2.42M | ||
| Total Long-term Liabilities | 61.2M | 61.2M | 0 | 62.1M | 12.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 138M | 138M | 0 | 142M | 126M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 5K | 5K | 0 | 5K | 5K | ||
| Additional Paid-In Capital | 390M | 390M | 0 | 401M | 409M | ||
| Retained Earnings | -287M | -287M | 0 | -377M | -385M | ||
| Treasury Stock | -32.6M | -32.6M | 0 | -32.6M | -32.6M | ||
| Other Equity | -5.38M | -5.38M | 0 | -5.35M | -5.16M | ||
| Total Shareholder's Equity | 65.2M | 65.2M | 0 | -14.7M | -13.8M | ||
| ||||||