| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -215M | -148M | -200M | -205M | 51.0M | ||
| Depreciation | -447M | 873M | 0 | 350M | -350M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -131M | 0 | 13.0M | -13.0M | ||
| Change In Working Capital | 412M | 257M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 500M | -475M | 0 | 0 | 0 | ||
| Cash From Operations | 250M | 376M | -43.0M | 32.0M | 24.0M | ||
| Capital Expenditures | -150M | -274M | -96.0M | -150M | -153M | ||
| Sale of Assets | 31.0M | 9.00M | 0 | 0 | 0 | ||
| Acquisitions | -4.00M | -49.0M | 4.00M | -32.0M | 3.00M | ||
| Investments | 114M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -346M | -309M | 0 | 0 | 0 | ||
| Cash from Investing | -205M | -349M | -114M | -266M | -250M | ||
| Dividends Paid | -40.0M | -19.0M | -21.0M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -35.0M | 574M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -75.0M | 555M | -787M | 150M | -145M | ||
| Foreign Exchange Effect | -93.0M | -222M | -65.0M | 65.0M | 51.0M | ||
| Net Change in Cash | -123M | 360M | -1.01B | -19.0M | -320M | ||
| ||||||