| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -67.8M | -91.5M | -56.6M | -376M | -42.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -15.1M | -15.4M | 25.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 75.2M | 80.0M | -292M | 0 | 0 | ||
| Cash From Operations | -7.59M | -27.0M | -8.25M | -248K | 11.0M | ||
| Capital Expenditures | 4.32M | -33.6M | -20.6M | 130M | 1.40M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -20.2M | -34.7M | 139M | 0 | 0 | ||
| Cash from Investing | -20.2M | -34.7M | -11.3M | 167M | -3.46M | ||
| Dividends Paid | -4.77M | -4.77M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 126M | 7.26M | -135M | 0 | 0 | ||
| Other Financing Cash Flows | -50.6M | -1.40M | 6.81M | 0 | 0 | ||
| Cash From Financing | 70.8M | 1.10M | 6.09M | -170M | -9.61M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 43.0M | -60.6M | -13.5M | -3.26M | -2.04M | ||
| ||||||