| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.45M | 2.43M | 5.99M | 7.28M | 16.0M | ||
| Depreciation | 890K | 922K | 912K | 910K | 829K | ||
| Amortization | 197K | 289K | 0 | 0 | 0 | ||
| Deferred Taxes | 2.50M | 2K | 316K | 559K | -4.07M | ||
| Change In Working Capital | 9.40M | 4.79M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.63M | 1.23M | 0 | 0 | 0 | ||
| Cash From Operations | 23.1M | 9.66M | -16.4M | 20.8M | 13.9M | ||
| Capital Expenditures | -550K | -1.84M | -445K | -1.00M | -1.24M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -550K | -1.84M | 0 | 0 | 0 | ||
| Cash from Investing | -550K | -1.84M | -445K | -1.00M | -1.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 120K | 84K | 0 | 0 | 0 | ||
| Net Borrowings | -356K | -601K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 47K | 76K | 0 | 0 | 0 | ||
| Cash From Financing | -189K | -441K | -303K | 404K | 2.99M | ||
| Foreign Exchange Effect | -592K | -927K | -21K | 12K | -8K | ||
| Net Change in Cash | 21.7M | 6.45M | -17.2M | 20.2M | 15.7M | ||
| ||||||