| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 8.42M | 5.49M | 2.38M | 7.20M | 6.32M | ||
| Short Term Investments | 0 | 3.03M | 5.59M | 1.50M | 1.52M | ||
| Accounts Receivable | 1.63M | 1.48M | 2.84M | 1.68M | 1.33M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 668K | 449K | 262K | 123K | 448K | ||
| Deferred Tax Assets | 35K | 35K | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 10.8M | 10.5M | 11.1M | 10.5M | 9.62M | ||
| Property, Plant & Equipment | 568K | 526K | 504K | 503K | 632K | ||
| Goodwill & Intangibles | 23.1M | 22.1M | 21.6M | 21.1M | 20.7M | ||
| Other Long-term Assets | 777K | 207K | 150K | 150K | 150K | ||
| Total Long-Term Assets | 24.4M | 22.8M | 22.3M | 21.8M | 21.5M | ||
| Total Assets | 35.2M | 33.3M | 33.3M | 32.3M | 31.1M | ||
| Accounts Payable | 1.67M | 2.41M | 1.81M | 1.95M | 1.59M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 51K | ||
| Other Current Liabilities | 331K | 311K | 436K | 291K | 290K | ||
| Total Current Liabilities | 2.00M | 2.72M | 2.54M | 2.24M | 1.93M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 116K | ||
| Deferred Income Tax | 2.35M | 2.19M | 1.90M | 1.75M | 1.60M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 2.35M | 2.19M | 1.90M | 1.75M | 1.72M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.35M | 4.92M | 4.44M | 3.99M | 3.65M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 95.3M | 95.3M | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 5.52M | 5.64M | 101M | 102M | 102M | ||
| Retained Earnings | -70.5M | -73.1M | -72.7M | -74.1M | -75.1M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 561K | 561K | 561K | 561K | 561K | ||
| Total Shareholder's Equity | 30.8M | 28.4M | 28.9M | 28.3M | 27.5M | ||
| ||||||