| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.9M | 24.6M | 24.5M | 28.5M | 29.2M | ||
| Depreciation | 4.62M | 4.40M | 4.40M | 4.44M | 4.43M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.17M | 3.87M | 862K | 362K | -895K | ||
| Change In Working Capital | 38.0M | -23.7M | -63.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.09M | 1.21M | 1.56M | 0 | 0 | ||
| Cash From Operations | 66.5M | 10.4M | -31.8M | 98.7M | 31.8M | ||
| Capital Expenditures | -1.09M | -2.62M | -1.68M | -1.23M | -1.93M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -24.2M | -11.9M | -14.3M | 691K | -130K | ||
| Investments | 0 | 5.13M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.09M | -7.75M | -1.68M | 0 | 0 | ||
| Cash from Investing | -25.3M | -14.5M | -16.0M | -540K | -2.06M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.82M | 1.90M | 1.77M | 0 | 0 | ||
| Net Borrowings | -53.1M | -800K | 51.1M | 0 | 0 | ||
| Other Financing Cash Flows | 5.99M | 456K | 173K | 0 | 0 | ||
| Cash From Financing | -44.3M | 1.56M | 53.0M | -74.3M | -11.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.06M | -2.58M | 5.22M | 23.8M | 18.4M | ||
| ||||||