| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.31M | 1.98M | 262K | -556K | 11.0M | ||
| Depreciation | 3.12M | 3.17M | 3.17M | 3.01M | 2.67M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.39M | 637K | -251K | 26K | ||
| Change In Working Capital | 2.87M | 12.1M | 6.79M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.10M | 2.41M | 1.85M | 0 | 0 | ||
| Cash From Operations | 18.4M | 18.3M | 12.7M | 10.8M | 15.4M | ||
| Capital Expenditures | -1.26M | -890K | -873K | -487K | -366K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -324M | 24K | 0 | 0 | ||
| Other Investing Activities | -1.23M | 323M | -873K | 0 | 0 | ||
| Cash from Investing | -1.23M | -825K | -849K | -431K | -358K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -11.9M | -9.89M | -10.3M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5K | 19K | 2K | 0 | 0 | ||
| Cash From Financing | -11.9M | -9.88M | -10.3M | -9.71M | 30K | ||
| Foreign Exchange Effect | -2.43M | -1.68M | -1.05M | 1.01M | 204K | ||
| Net Change in Cash | 2.87M | 5.94M | 529K | 1.70M | 15.3M | ||
| ||||||