Earnings before income taxes from continuing operations
$
791.2
$
481.9
$
387.0
$
371.6
$
223.3
Fixed charges
185.2
162.8
153.2
153.0
124.4
$
976.4
$
644.7
$
540.2
$
524.6
$
347.7
Fixed charges:
Interest (expensed or capitalized)
$
65.0
$
54.1
$
46.7
$
45.3
$
41.2
Estimated interest portion of rent expense
120.2
108.7
106.5
107.7
83.2
$
185.2
$
162.8
$
153.2
$
153.0
$
124.4
Ratio of earnings to fixed charges
5.3
4.0
3.5
3.4
2.8
Note:
The calculation of ratio of earnings to fixed charges set forth above is in accordance with Regulation S-K, Item 601(b)(12). This calculation is different than the fixed
charge ratio that is required by our various borrowing facilities.
30
Bet you've never seen portfolio analytics like these.