| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 12.8M | 10.4M | 11.0M | 6.80M | 8.23M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 16.6M | 14.3M | 12.8M | 12.4M | 12.4M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.35M | 1.37M | 1.39M | 3.14M | 3.24M | ||
| Other Current Assets | 14.8M | 7.10M | 6.64M | 7.78M | 8.74M | ||
| Total Current Assets | 45.6M | 33.1M | 31.9M | 30.1M | 32.7M | ||
| Property, Plant & Equipment | 589M | 586M | 584M | 596M | 593M | ||
| Goodwill & Intangibles | 44.3M | 44.3M | 44.3M | 44.6M | 44.6M | ||
| Other Long-term Assets | 39.5M | 46.3M | 44.7M | 41.3M | 41.1M | ||
| Total Long-Term Assets | 673M | 677M | 673M | 681M | 678M | ||
| Total Assets | 718M | 710M | 705M | 712M | 711M | ||
| Accounts Payable | 15.9M | 12.8M | 17.7M | 22.7M | 15.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 32.1M | 25.5M | 25.5M | 14.7M | 14.7M | ||
| Other Current Liabilities | 19.8M | 15.8M | 14.8M | 13.8M | 17.7M | ||
| Total Current Liabilities | 102M | 82.1M | 93.7M | 80.4M | 80.0M | ||
| Long Term Debt | 230M | 241M | 226M | 241M | 231M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 32.4M | 33.4M | 32.6M | 32.0M | 33.5M | ||
| Other Long-term Liabilities | 25.8M | 27.0M | 26.5M | 30.7M | 30.2M | ||
| Total Long-term Liabilities | 288M | 301M | 285M | 304M | 295M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 391M | 383M | 379M | 384M | 375M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 31.2M | 31.2M | 31.2M | 31.2M | 31.2M | ||
| Additional Paid-In Capital | 47.5M | 47.7M | 48.0M | 47.6M | 47.9M | ||
| Retained Earnings | 276M | 275M | 274M | 274M | 281M | ||
| Treasury Stock | -24.2M | -23.9M | -23.8M | -22.3M | -22.0M | ||
| Other Equity | -3.01M | -2.91M | -2.97M | -2.78M | -2.66M | ||
| Total Shareholder's Equity | 328M | 327M | 326M | 327M | 336M | ||
| ||||||