| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 12.4M | 896K | 1.66M | 2.21M | 10.2M | ||
| Depreciation | 8.27M | 8.15M | 7.92M | 7.89M | 8.09M | ||
| Amortization | 121K | 112K | -233K | 0 | 0 | ||
| Deferred Taxes | -392K | 868K | -701K | -2.80M | 1.29M | ||
| Change In Working Capital | 13.1M | -12.5M | -597K | 0 | 0 | ||
| Other Non Cash Operating Items | 615K | 3.96M | -4.57M | 0 | 0 | ||
| Cash From Operations | 34.2M | 1.44M | 23.8M | 10.0M | 20.2M | ||
| Capital Expenditures | -9.34M | -5.24M | -6.45M | 20.0M | -21K | ||
| Sale of Assets | 5K | 4K | 542K | 857K | 35K | ||
| Acquisitions | -98K | 98K | -243K | 243K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.34M | -5.71M | 15.1M | 0 | 0 | ||
| Cash from Investing | -9.43M | -5.61M | -6.12M | -14.2M | -6.70M | ||
| Dividends Paid | -2.46M | -2.46M | -2.46M | -2.47M | -2.47M | ||
| Sale / Purchase of Stock | 176K | 98K | -274K | 0 | 0 | ||
| Net Borrowings | -23.1M | 4.12M | 19.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -25.4M | 1.76M | -17.1M | -14K | -12.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -617K | -2.41M | 612K | -4.23M | 1.44M | ||
| ||||||