| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 684K | -1.13M | -2.49M | -3.83M | -1.61M | ||
| Depreciation | 408K | 394K | 400K | 341K | 315K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 316K | 659K | 270K | -87K | -107K | ||
| Change In Working Capital | -2.33M | -4.24M | -3.53M | 0 | 0 | ||
| Other Non Cash Operating Items | 357K | 310K | -804K | 0 | 0 | ||
| Cash From Operations | -569K | -4.00M | 4.55M | 90K | -7.28M | ||
| Capital Expenditures | -34K | -40K | -13K | -49K | -14K | ||
| Sale of Assets | 0 | 0 | 0 | 15K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -21.0M | -1.66M | 48.0M | 0 | 0 | ||
| Other Investing Activities | 20.0M | 7.60M | -45.7M | 0 | 0 | ||
| Cash from Investing | -1.01M | 5.93M | 854K | 468K | -1.90M | ||
| Dividends Paid | -2.37M | -2.37M | -369K | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 1K | 1.58M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 14K | 14K | -622K | 0 | 0 | ||
| Cash From Financing | -2.35M | -2.35M | -599K | 158K | 12K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.93M | -423K | 4.80M | 716K | -9.17M | ||
| ||||||