| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.52M | 1.94M | 2.84M | 3.19M | 4.64M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 471K | 966K | 2.14M | 2.05M | 2.96M | ||
| Change In Working Capital | 2.30M | 3.00M | 1.28M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.64M | 3.89M | -16.2M | 0 | 0 | ||
| Cash From Operations | 8.93M | 9.79M | -2.33M | 8.22M | 18.1M | ||
| Capital Expenditures | -1.17M | -845K | -485K | -441K | -634K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 315K | 0 | -1.37M | 0 | 0 | ||
| Investments | -1.20M | -25.1M | 30.0M | 0 | 0 | ||
| Other Investing Activities | 3.86M | 7.87M | -42.4M | 0 | 0 | ||
| Cash from Investing | 2.97M | -17.3M | 5.48M | -29.6M | -685K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 7.20M | -317K | -30.4M | 0 | 0 | ||
| Net Borrowings | 48K | -91K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -263K | 367K | 109K | 0 | 0 | ||
| Cash From Financing | 6.99M | -41K | -506K | 431K | 57K | ||
| Foreign Exchange Effect | -183K | -123K | -142K | -107K | -102K | ||
| Net Change in Cash | 18.7M | -7.64M | 2.50M | -21.1M | 17.4M | ||
| ||||||