| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -941K | -7.35M | -879K | 946K | 508K | ||
| Depreciation | 668K | 685K | 606K | 624K | 614K | ||
| Amortization | -8.45M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 274K | -765K | -1.88M | -259K | 411K | ||
| Change In Working Capital | -4.08M | -12.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 22.6M | 24.7M | 0 | 0 | 0 | ||
| Cash From Operations | 10.1M | 4.67M | 11.5M | 14.9M | 7.92M | ||
| Capital Expenditures | -59.1M | -58.4M | -36.5M | -16.0M | -16.8M | ||
| Sale of Assets | 1.39M | 1.31M | 1.32M | 1.29M | 1.14M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.1M | 16.5M | 0 | 0 | 0 | ||
| Cash from Investing | 19.5M | 17.8M | 31.4M | 59.3M | 49.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -438K | -330K | 0 | 0 | 0 | ||
| Net Borrowings | -52.4M | -104M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 3.58M | 98.0M | 0 | 0 | 0 | ||
| Cash From Financing | -49.3M | -6.85M | -32.7M | -71.2M | -60.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -19.6M | 15.6M | 10.2M | 3.06M | -3.09M | ||
| ||||||