| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.00M | 80.0M | 176M | -193M | 221M | ||
| Depreciation | 81.0M | 83.0M | -258M | 77.0M | 78.0M | ||
| Amortization | 17.0M | 19.0M | -56.0M | 0 | 0 | ||
| Deferred Taxes | -16.0M | 47.0M | -87.0M | 0 | 9.00M | ||
| Change In Working Capital | 542M | 297M | -521M | 0 | 0 | ||
| Other Non Cash Operating Items | -38.0M | 112M | -438M | 0 | 0 | ||
| Cash From Operations | 578M | 638M | -1.29B | 214M | 641M | ||
| Capital Expenditures | -110M | -52.0M | 317M | -74.0M | -66.0M | ||
| Sale of Assets | 11.0M | 56.0M | -66.0M | 3.00M | 3.00M | ||
| Acquisitions | -78.0M | -12.0M | 124M | 66.0M | 4.00M | ||
| Investments | 6.00M | 64.0M | -91.0M | 0 | 0 | ||
| Other Investing Activities | -54.0M | -106M | 319M | 0 | 0 | ||
| Cash from Investing | -115M | 2.00M | 286M | 2.00M | -54.0M | ||
| Dividends Paid | -102M | -104M | 310M | -105M | -115M | ||
| Sale / Purchase of Stock | 58.0M | 11.0M | -141M | 0 | 0 | ||
| Net Borrowings | -2.00M | -2.00M | 655M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -24.0M | 0 | 0 | ||
| Cash From Financing | -46.0M | -95.0M | 800M | -498M | -120M | ||
| Foreign Exchange Effect | -121M | -321M | 378M | 159M | 55.0M | ||
| Net Change in Cash | 296M | 224M | 177M | -123M | 522M | ||
| ||||||