| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 72.9M | 50.2M | 49.7M | 44.9M | 21.9M | ||
| Short Term Investments | 0 | 9.91M | 9.86M | 8.85M | 12.5M | ||
| Accounts Receivable | 44.6M | 52.5M | 37.2M | 37.2M | 33.8M | ||
| Inventories | 7.83M | 6.05M | 6.48M | 4.84M | 6.27M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 4.60M | 4.35M | 4.73M | ||
| Other Current Assets | 9.39M | 7.79M | 6.61M | 6.78M | 6.40M | ||
| Total Current Assets | 135M | 126M | 115M | 107M | 85.6M | ||
| Property, Plant & Equipment | 14.5M | 14.4M | 13.1M | 11.8M | 15.0M | ||
| Goodwill & Intangibles | 105M | 93.3M | 93.3M | 93.3M | 92.7M | ||
| Other Long-term Assets | 25.9M | 27.1M | 17.6M | 13.9M | 28.6M | ||
| Total Long-Term Assets | 145M | 135M | 124M | 119M | 136M | ||
| Total Assets | 280M | 261M | 239M | 226M | 222M | ||
| Accounts Payable | 30.7M | 27.9M | 19.9M | 18.4M | 21.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.50M | 0 | 0 | 1.00M | 0 | ||
| Other Current Liabilities | 30.7M | 30.3M | 42.3M | 39.2M | 36.7M | ||
| Total Current Liabilities | 78.3M | 65.7M | 68.4M | 63.3M | 68.1M | ||
| Long Term Debt | 21.0M | 0 | 18.0M | 16.5M | 15.0M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 1.85M | 2.20M | 2.51M | 2.85M | ||
| Other Long-term Liabilities | 23.8M | 42.7M | 14.3M | 13.3M | 13.2M | ||
| Total Long-term Liabilities | 44.8M | 44.6M | 34.5M | 32.3M | 31.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 123M | 110M | 103M | 95.7M | 99.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 544K | 549K | 549K | 547K | 547K | ||
| Additional Paid-In Capital | 282M | 283M | 285M | 286M | 290M | ||
| Retained Earnings | -124M | -132M | -149M | -155M | -167M | ||
| Treasury Stock | -775K | -775K | -775K | -775K | -775K | ||
| Other Equity | -657K | 0 | 67K | 162K | 609K | ||
| Total Shareholder's Equity | 157M | 151M | 136M | 130M | 123M | ||
| ||||||