| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.7M | 16.7M | 4.87M | 7.06M | 3.72M | ||
| Depreciation | 7.98M | 8.29M | 8.40M | 8.51M | 8.74M | ||
| Amortization | 281K | 280K | 0 | 0 | 0 | ||
| Deferred Taxes | -67K | -55K | -95K | -119K | 284K | ||
| Change In Working Capital | 19.1M | -5.06M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -7.42M | -919K | 0 | 0 | 0 | ||
| Cash From Operations | 33.6M | 19.3M | 17.2M | 12.4M | 10.6M | ||
| Capital Expenditures | -19.4M | -22.8M | -12.9M | -12.6M | -6.26M | ||
| Sale of Assets | 15K | 1.50M | 0 | 19.6M | 2.10M | ||
| Acquisitions | 0 | -1.15M | 220K | -868K | 475K | ||
| Investments | -1.00M | 1.00M | 0 | 0 | 0 | ||
| Other Investing Activities | -20.1M | -22.8M | 0 | 0 | 0 | ||
| Cash from Investing | -21.1M | -21.4M | -12.0M | 5.54M | -3.68M | ||
| Dividends Paid | -11.7M | -11.9M | -11.9M | -11.9M | -11.9M | ||
| Sale / Purchase of Stock | -93K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -5.00M | 15.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 18K | 0 | 0 | 0 | ||
| Cash From Financing | -16.8M | 3.13M | -5.17M | -16.4M | -10.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.25M | 964K | -18K | 1.61M | -3.65M | ||
| ||||||