| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.13M | 63.0M | 45.6M | 29.0M | 20.4M | ||
| Depreciation | 401K | 395K | 273K | 383K | 401K | ||
| Amortization | 45.6M | 66.0M | 0 | 0 | 0 | ||
| Deferred Taxes | 9.59M | 28.1M | -3.95M | 7.54M | -6.91M | ||
| Change In Working Capital | -6.12M | -156M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.51M | 7.57M | 0 | 0 | 0 | ||
| Cash From Operations | 104M | 9.12M | 201M | 12.0M | 7.24M | ||
| Capital Expenditures | -162K | -1.94M | -810K | -2.31M | -730K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -33.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -9.53M | -26.0M | 0 | 0 | 0 | ||
| Cash from Investing | -9.53M | -59.0M | -55.4M | 48.5M | 756K | ||
| Dividends Paid | 0 | 0 | -1.27M | -966K | -1.07M | ||
| Sale / Purchase of Stock | 143K | -221K | 0 | 0 | 0 | ||
| Net Borrowings | -79.8M | 30.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 111K | 256K | 0 | 0 | 0 | ||
| Cash From Financing | -79.6M | 30.7M | -168M | -62.7M | 20.6M | ||
| Foreign Exchange Effect | -532K | -1.32M | 32K | -10K | 5K | ||
| Net Change in Cash | 14.0M | -20.5M | -22.0M | -2.27M | 28.6M | ||
| ||||||