| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 71.4M | 70.9M | -65.0M | -111M | 58.5M | ||
| Depreciation | 28.0M | 29.1M | 27.0M | 55.7M | 51.5M | ||
| Amortization | 35.0M | 34.8M | 48.3M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -17.5M | 0 | 5.87M | ||
| Change In Working Capital | -19.0M | 87.3M | 72.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 43.0M | 36.3M | 43.5M | 0 | 0 | ||
| Cash From Operations | 158M | 258M | 109M | 145M | 182M | ||
| Capital Expenditures | -17.3M | -14.2M | -16.5M | -12.7M | -7.01M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -5.29M | 0 | 0 | ||
| Investments | -46K | 0 | 29.2M | 0 | 0 | ||
| Other Investing Activities | -17.3M | -8.79M | -45.7M | 0 | 0 | ||
| Cash from Investing | -17.3M | -8.79M | -21.8M | -12.7M | -6.96M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 50.6M | 12.8M | 12.6M | 0 | 0 | ||
| Net Borrowings | -101M | -102M | -192M | 0 | 0 | ||
| Other Financing Cash Flows | 325K | -138K | -356K | 0 | 0 | ||
| Cash From Financing | -50.4M | -89.0M | -180M | -19K | 20.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 90.7M | 161M | -92.6M | 132M | 196M | ||
| ||||||